<?xml version="1.0"?>
<?mso-application progid="Excel.Sheet"?>
<Workbook xmlns="urn:schemas-microsoft-com:office:spreadsheet"
 xmlns:o="urn:schemas-microsoft-com:office:office"
 xmlns:x="urn:schemas-microsoft-com:office:excel"
 xmlns:ss="urn:schemas-microsoft-com:office:spreadsheet"
 xmlns:html="http://www.w3.org/TR/REC-html40">
 <DocumentProperties xmlns="urn:schemas-microsoft-com:office:office">
  <Title>Estado de Cambios en la Situación Financiera</Title>
  <Created>2021-04-09T13:14:02Z</Created>
  <Version>14.00</Version>
 </DocumentProperties>
 <OfficeDocumentSettings xmlns="urn:schemas-microsoft-com:office:office">
  <AllowPNG/>
 </OfficeDocumentSettings>
 <ExcelWorkbook xmlns="urn:schemas-microsoft-com:office:excel">
  <WindowHeight>10005</WindowHeight>
  <WindowWidth>10005</WindowWidth>
  <WindowTopX>120</WindowTopX>
  <WindowTopY>135</WindowTopY>
  <ProtectStructure>False</ProtectStructure>
  <ProtectWindows>False</ProtectWindows>
 </ExcelWorkbook>
 <Styles>
  <Style ss:ID="Default" ss:Name="Normal">
   <Alignment ss:Vertical="Bottom"/>
   <Borders/>
   <Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="11" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s63">
   <Alignment ss:Horizontal="Center" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="12" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s65">
   <Alignment ss:Horizontal="Center" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="11" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s67">
   <Alignment ss:Horizontal="Center" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s69">
   <Alignment ss:Horizontal="Left" ss:Vertical="Bottom" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="6" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s71">
   <Alignment ss:Horizontal="Center" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="9" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s73">
   <Alignment ss:Horizontal="Right" ss:Vertical="Bottom" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="7" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s75">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Arial" ss:Size="1" ss:Color="#FFFFFF"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s78">
   <Alignment ss:Horizontal="Center" ss:Vertical="Bottom" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="8" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s81">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Arial" ss:Size="1" ss:Color="#FFFFFF"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s83">
   <Alignment ss:Horizontal="Right" ss:Vertical="Bottom" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="8" ss:Color="#000000" ss:Bold="1"
    ss:Underline="Single"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s85">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="9" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s87">
   <Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="8.25" ss:Color="#808080" ss:Bold="1"/>
   <Interior/>
   <NumberFormat ss:Format="&quot;$&quot;#,##0.00;\-&quot;$&quot;#,##0.00"/>
   <Protection/>
  </Style>
  <Style ss:ID="s89">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="7" ss:Color="#000000" ss:Bold="1"
    ss:Underline="Single"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s91">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="5" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s93">
   <Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="7" ss:Color="#808080" ss:Bold="1"
    ss:Underline="Single"/>
   <Interior/>
   <NumberFormat ss:Format="&quot;$&quot;#,##0.00;\-&quot;$&quot;#,##0.00"/>
   <Protection/>
  </Style>
  <Style ss:ID="s95">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="7" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s97">
   <Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="7" ss:Color="#808080"/>
   <Interior/>
   <NumberFormat ss:Format="&quot;$&quot;#,##0.00;\-&quot;$&quot;#,##0.00"/>
   <Protection/>
  </Style>
  <Style ss:ID="s99">
   <Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="8.25" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat ss:Format="&quot;$&quot;#,##0.00;\-&quot;$&quot;#,##0.00"/>
   <Protection/>
  </Style>
  <Style ss:ID="s101">
   <Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="7" ss:Color="#000000" ss:Bold="1"
    ss:Underline="Single"/>
   <Interior/>
   <NumberFormat ss:Format="&quot;$&quot;#,##0.00;\-&quot;$&quot;#,##0.00"/>
   <Protection/>
  </Style>
  <Style ss:ID="s103">
   <Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="7" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat ss:Format="&quot;$&quot;#,##0.00;\-&quot;$&quot;#,##0.00"/>
   <Protection/>
  </Style>
  <Style ss:ID="s105">
   <Alignment ss:Horizontal="Left" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="7" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s107">
   <Alignment ss:Horizontal="Center" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="8" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s109">
   <Alignment ss:Horizontal="Right" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="7" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
 </Styles>
 <Worksheet ss:Name="ENERO">
  <Table ss:ExpandedColumnCount="24" ss:ExpandedRowCount="61" x:FullColumns="1"
   x:FullRows="1" ss:DefaultColumnWidth="60" ss:DefaultRowHeight="15">
   <Column ss:AutoFitWidth="0" ss:Width="6.75" ss:Span="1"/>
   <Column ss:Index="3" ss:AutoFitWidth="0" ss:Width="34.5"/>
   <Column ss:AutoFitWidth="0" ss:Width="27.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="6.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="75.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="89.25"/>
   <Column ss:AutoFitWidth="0" ss:Width="61.5"/>
   <Column ss:AutoFitWidth="0" ss:Width="34.5"/>
   <Column ss:AutoFitWidth="0" ss:Width="13.5"/>
   <Column ss:Width="52.5"/>
   <Column ss:AutoFitWidth="0" ss:Width="20.25"/>
   <Column ss:AutoFitWidth="0" ss:Width="27.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="6.75" ss:Span="1"/>
   <Column ss:Index="16" ss:AutoFitWidth="0" ss:Width="20.25"/>
   <Column ss:AutoFitWidth="0" ss:Width="6.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="0.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="33.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="6.75" ss:Span="2"/>
   <Column ss:Index="23" ss:AutoFitWidth="0" ss:Width="13.5"/>
   <Column ss:AutoFitWidth="0" ss:Width="9"/>
   <Row ss:Index="2" ss:Height="15.75">
    <Cell ss:Index="5" ss:MergeAcross="10" ss:StyleID="s63"><Data ss:Type="String">Comisión de Agua y Alcantarillado de San Salvador, Hidalgo</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="4" ss:MergeAcross="13" ss:MergeDown="1" ss:StyleID="s65"><Data
      ss:Type="String">HIDALGO</Data></Cell>
   </Row>
   <Row ss:Index="5">
    <Cell ss:Index="4" ss:MergeAcross="1" ss:StyleID="s65"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="8" ss:MergeDown="1" ss:StyleID="s67"><Data
      ss:Type="String">Estado de Cambios en la Situación Financiera</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s65"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:Index="7">
    <Cell ss:Index="2" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s69"><Data
      ss:Type="String">Usr: supervisor</Data></Cell>
    <Cell ss:MergeAcross="7" ss:StyleID="s67"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="7" ss:MergeAcross="5" ss:MergeDown="1" ss:StyleID="s71"><Data
      ss:Type="String"> Del 01/ene./2021 Al 31/ene./2021</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="1" ss:StyleID="s73"><Data
      ss:Type="String">Fecha y </Data></Cell>
    <Cell ss:MergeDown="5" ss:StyleID="s75"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s73"><Data
      ss:Type="String">05/abr./2021</Data></Cell>
   </Row>
   <Row ss:Index="10">
    <Cell ss:Index="2" ss:MergeAcross="2" ss:MergeDown="1" ss:StyleID="s69"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="10" ss:MergeDown="3" ss:StyleID="s78"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s73"><Data
      ss:Type="String"></Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="19" ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s73"><Data
      ss:Type="String">09:17 a. m.</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:MergeAcross="2" ss:MergeDown="1" ss:StyleID="s69"><Data
      ss:Type="String">Rep: rptEstadoCambiosSituacionFinanciera</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="16" ss:MergeAcross="1" ss:StyleID="s73"><Data ss:Type="String">hora de Impresión</Data></Cell>
   </Row>
   <Row>
    <Cell ss:MergeAcross="22" ss:StyleID="s81"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="11" ss:MergeAcross="2" ss:StyleID="s83"><Data ss:Type="String">Origen</Data></Cell>
    <Cell ss:Index="15" ss:MergeAcross="7" ss:StyleID="s83"><Data ss:Type="String">Aplicación</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s85"><Data ss:Type="String">            ACTIVO</Data></Cell>
    <Cell ss:Index="15" ss:MergeAcross="7" ss:StyleID="s87"><Data ss:Type="Number">239271.6</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:MergeAcross="6" ss:MergeDown="1" ss:StyleID="s89"><Data
      ss:Type="String">   ACTIVO CIRCULANTE</Data></Cell>
    <Cell ss:Index="12" ss:MergeAcross="12" ss:StyleID="s91"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="15" ss:MergeAcross="7" ss:MergeDown="1" ss:StyleID="s93"><Data
      ss:Type="Number">216165.4</Data></Cell>
   </Row>
   <Row ss:Index="20">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s95"><Data ss:Type="String">           EFECTIVO Y EQUIVALENTES</Data></Cell>
    <Cell ss:Index="15" ss:MergeAcross="7" ss:StyleID="s97"><Data ss:Type="Number">209082.97</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s95"><Data ss:Type="String">           DERECHOS A RECIBIR EFECTIVO O EQUIVALENTES</Data></Cell>
    <Cell ss:Index="15" ss:MergeAcross="7" ss:StyleID="s97"><Data ss:Type="Number">7082.43</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:MergeAcross="6" ss:MergeDown="1" ss:StyleID="s89"><Data
      ss:Type="String">   ACTIVO NO CIRCULANTE</Data></Cell>
    <Cell ss:Index="12" ss:MergeAcross="12" ss:StyleID="s91"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="15" ss:MergeAcross="7" ss:MergeDown="1" ss:StyleID="s93"><Data
      ss:Type="Number">23106.2</Data></Cell>
   </Row>
   <Row ss:Index="25">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s95"><Data ss:Type="String">           BIENES MUEBLES</Data></Cell>
    <Cell ss:Index="15" ss:MergeAcross="7" ss:StyleID="s97"><Data ss:Type="Number">13466.2</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s95"><Data ss:Type="String">           ACTIVOS INTANGIBLES</Data></Cell>
    <Cell ss:Index="15" ss:MergeAcross="7" ss:StyleID="s97"><Data ss:Type="Number">9640</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s85"><Data ss:Type="String">            PASIVO</Data></Cell>
    <Cell ss:Index="15" ss:MergeAcross="7" ss:StyleID="s87"><Data ss:Type="Number">56383</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:MergeAcross="6" ss:MergeDown="1" ss:StyleID="s89"><Data
      ss:Type="String">   PASIVO CIRCULANTE</Data></Cell>
    <Cell ss:Index="12" ss:MergeAcross="12" ss:StyleID="s91"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="15" ss:MergeAcross="7" ss:MergeDown="1" ss:StyleID="s93"><Data
      ss:Type="Number">56383</Data></Cell>
   </Row>
   <Row ss:Index="31">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s95"><Data ss:Type="String">           CUENTAS POR PAGAR A CORTO PLAZO</Data></Cell>
    <Cell ss:Index="15" ss:MergeAcross="7" ss:StyleID="s97"><Data ss:Type="Number">56383</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:MergeAcross="6" ss:MergeDown="1" ss:StyleID="s89"><Data
      ss:Type="String">   PASIVO NO CIRCULANTE</Data></Cell>
    <Cell ss:Index="12" ss:MergeAcross="12" ss:StyleID="s91"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row ss:Index="34">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s85"><Data ss:Type="String">            HACIENDA PÚBLICA/ PATRIMONIO</Data></Cell>
    <Cell ss:Index="11" ss:MergeAcross="2" ss:StyleID="s99"><Data ss:Type="Number">295654.59999999998</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:MergeAcross="6" ss:MergeDown="1" ss:StyleID="s89"><Data
      ss:Type="String">   HACIENDA PÚBLICA/PATRIMONIO CONTRIBUIDO</Data></Cell>
    <Cell ss:Index="12" ss:MergeAcross="12" ss:StyleID="s91"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row ss:Index="37">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:MergeDown="1" ss:StyleID="s89"><Data
      ss:Type="String">   HACIENDA PÚBLICA /PATRIMONIO GENERADO</Data></Cell>
    <Cell ss:Index="11" ss:MergeDown="1" ss:StyleID="s101"><Data ss:Type="Number">295654.59999999998</Data></Cell>
    <Cell ss:MergeAcross="12" ss:StyleID="s91"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="12" ss:MergeAcross="1" ss:StyleID="s101"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s95"><Data ss:Type="String">           RESULTADOS DEL EJERCICIO (AHORRO/ DESAHORRO)</Data></Cell>
    <Cell ss:Index="11" ss:MergeAcross="2" ss:StyleID="s103"><Data ss:Type="Number">155182.29</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s95"><Data ss:Type="String">           RESULTADOS DE EJERCICIOS ANTERIORES</Data></Cell>
    <Cell ss:Index="11" ss:MergeAcross="2" ss:StyleID="s103"><Data ss:Type="Number">140472.31</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s95"><Data ss:Type="String">           RECTIFICACIONES DE RESULTADOS DE EJERCICIOS ANTERIORES</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:MergeAcross="6" ss:MergeDown="1" ss:StyleID="s89"><Data
      ss:Type="String">   EXCESO O INSUFICIENCIA EN LA ACTUALIZACIÓN DE LA HACIENDA PÚBLICA/ PATRIMONIO</Data></Cell>
    <Cell ss:Index="12" ss:MergeAcross="12" ss:StyleID="s91"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row ss:Index="45">
    <Cell ss:Index="2" ss:MergeAcross="19" ss:StyleID="s105"><Data ss:Type="String">“Bajo protesta de decir verdad declaramos que los Estados Financieros y sus notas, son razonablemente correctos y son responsabilidad del emisor”.</Data></Cell>
   </Row>
   <Row ss:Index="47">
    <Cell ss:MergeAcross="6" ss:StyleID="s107"><Data ss:Type="String"></Data></Cell>
    <Cell ss:Index="9" ss:MergeAcross="14" ss:StyleID="s107"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row>
    <Cell ss:MergeAcross="6" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="9" ss:MergeAcross="14" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:Index="51">
    <Cell ss:MergeAcross="6" ss:StyleID="s81"><Data ss:Type="String"></Data></Cell>
    <Cell ss:Index="9" ss:MergeAcross="14" ss:StyleID="s81"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row>
    <Cell ss:MergeAcross="6" ss:StyleID="s107"><Data ss:Type="String">Ing. Anselmo Jose Luis  Perez Cervantes</Data></Cell>
    <Cell ss:Index="9" ss:MergeAcross="14" ss:StyleID="s107"><Data ss:Type="String">L.C. Yesenia Garcia Perez</Data></Cell>
   </Row>
   <Row>
    <Cell ss:MergeAcross="6" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">Director General</Data></Cell>
    <Cell ss:Index="9" ss:MergeAcross="14" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">Subdirectora de Administracíon y  Finanzas</Data></Cell>
   </Row>
   <Row ss:Index="56">
    <Cell ss:MergeAcross="6" ss:StyleID="s81"><Data ss:Type="String"></Data></Cell>
    <Cell ss:Index="9" ss:MergeAcross="14" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String"></Data></Cell>
   </Row>
   <Row>
    <Cell ss:MergeAcross="6" ss:StyleID="s107"><Data ss:Type="String">L.C. Eduardo Ruiz Perez</Data></Cell>
   </Row>
   <Row>
    <Cell ss:MergeAcross="6" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">Comisario</Data></Cell>
    <Cell ss:Index="9" ss:MergeAcross="14" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:Index="61">
    <Cell ss:Index="20" ss:MergeAcross="3" ss:StyleID="s109"><Data ss:Type="String">Page 1</Data></Cell>
   </Row>
  </Table>
  <WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
   <PageSetup>
    <PageMargins x:Bottom="0.08" x:Left="0.2" x:Right="0.2" x:Top="0.08"/>
   </PageSetup>
   <Print>
    <ValidPrinterInfo/>
    <PaperSizeIndex>126</PaperSizeIndex>
    <VerticalResolution>0</VerticalResolution>
   </Print>
   <Selected/>
   <Panes>
    <Pane>
     <Number>3</Number>
     <ActiveRow>13</ActiveRow>
     <RangeSelection>R14C1:R14C23</RangeSelection>
    </Pane>
   </Panes>
   <ProtectObjects>False</ProtectObjects>
   <ProtectScenarios>False</ProtectScenarios>
  </WorksheetOptions>
  <PageBreaks xmlns="urn:schemas-microsoft-com:office:excel">
   <RowBreaks>
    <RowBreak>
     <Row>61</Row>
    </RowBreak>
   </RowBreaks>
  </PageBreaks>
 </Worksheet>
 <Worksheet ss:Name="FEBRERO">
  <Table ss:ExpandedColumnCount="24" ss:ExpandedRowCount="62" x:FullColumns="1"
   x:FullRows="1" ss:DefaultColumnWidth="60" ss:DefaultRowHeight="15">
   <Column ss:AutoFitWidth="0" ss:Width="6.75" ss:Span="1"/>
   <Column ss:Index="3" ss:AutoFitWidth="0" ss:Width="34.5"/>
   <Column ss:AutoFitWidth="0" ss:Width="27.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="6.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="75.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="89.25"/>
   <Column ss:AutoFitWidth="0" ss:Width="61.5"/>
   <Column ss:AutoFitWidth="0" ss:Width="34.5"/>
   <Column ss:AutoFitWidth="0" ss:Width="13.5"/>
   <Column ss:Width="52.5"/>
   <Column ss:AutoFitWidth="0" ss:Width="20.25"/>
   <Column ss:AutoFitWidth="0" ss:Width="27.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="6.75" ss:Span="1"/>
   <Column ss:Index="16" ss:AutoFitWidth="0" ss:Width="20.25"/>
   <Column ss:AutoFitWidth="0" ss:Width="6.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="0.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="33.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="6.75" ss:Span="2"/>
   <Column ss:Index="23" ss:AutoFitWidth="0" ss:Width="13.5"/>
   <Column ss:AutoFitWidth="0" ss:Width="9"/>
   <Row ss:Index="2" ss:Height="15.75">
    <Cell ss:Index="5" ss:MergeAcross="10" ss:StyleID="s63"><Data ss:Type="String">Comisión de Agua y Alcantarillado de San Salvador, Hidalgo</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="4" ss:MergeAcross="13" ss:MergeDown="1" ss:StyleID="s65"><Data
      ss:Type="String">HIDALGO</Data></Cell>
   </Row>
   <Row ss:Index="5">
    <Cell ss:Index="4" ss:MergeAcross="1" ss:StyleID="s65"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="8" ss:MergeDown="1" ss:StyleID="s67"><Data
      ss:Type="String">Estado de Cambios en la Situación Financiera</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s65"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:Index="7">
    <Cell ss:Index="2" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s69"><Data
      ss:Type="String">Usr: supervisor</Data></Cell>
    <Cell ss:MergeAcross="7" ss:StyleID="s67"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="7" ss:MergeAcross="5" ss:MergeDown="1" ss:StyleID="s71"><Data
      ss:Type="String"> Del 01/ene./2021 Al 28/feb./2021</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="1" ss:StyleID="s73"><Data
      ss:Type="String">Fecha y </Data></Cell>
    <Cell ss:MergeDown="5" ss:StyleID="s75"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s73"><Data
      ss:Type="String">05/abr./2021</Data></Cell>
   </Row>
   <Row ss:Index="10">
    <Cell ss:Index="2" ss:MergeAcross="2" ss:MergeDown="1" ss:StyleID="s69"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="10" ss:MergeDown="3" ss:StyleID="s78"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s73"><Data
      ss:Type="String"></Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="19" ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s73"><Data
      ss:Type="String">09:18 a. m.</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:MergeAcross="2" ss:MergeDown="1" ss:StyleID="s69"><Data
      ss:Type="String">Rep: rptEstadoCambiosSituacionFinanciera</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="16" ss:MergeAcross="1" ss:StyleID="s73"><Data ss:Type="String">hora de Impresión</Data></Cell>
   </Row>
   <Row>
    <Cell ss:MergeAcross="22" ss:StyleID="s81"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="11" ss:MergeAcross="2" ss:StyleID="s83"><Data ss:Type="String">Origen</Data></Cell>
    <Cell ss:Index="15" ss:MergeAcross="7" ss:StyleID="s83"><Data ss:Type="String">Aplicación</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s85"><Data ss:Type="String">            ACTIVO</Data></Cell>
    <Cell ss:Index="15" ss:MergeAcross="7" ss:StyleID="s87"><Data ss:Type="Number">460291.75</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:MergeAcross="6" ss:MergeDown="1" ss:StyleID="s89"><Data
      ss:Type="String">   ACTIVO CIRCULANTE</Data></Cell>
    <Cell ss:Index="12" ss:MergeAcross="12" ss:StyleID="s91"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="15" ss:MergeAcross="7" ss:MergeDown="1" ss:StyleID="s93"><Data
      ss:Type="Number">420619.49</Data></Cell>
   </Row>
   <Row ss:Index="20">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s95"><Data ss:Type="String">           EFECTIVO Y EQUIVALENTES</Data></Cell>
    <Cell ss:Index="15" ss:MergeAcross="7" ss:StyleID="s97"><Data ss:Type="Number">401423.31</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s95"><Data ss:Type="String">           DERECHOS A RECIBIR EFECTIVO O EQUIVALENTES</Data></Cell>
    <Cell ss:Index="15" ss:MergeAcross="7" ss:StyleID="s97"><Data ss:Type="Number">16968.189999999999</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s95"><Data ss:Type="String">           DERECHOS A RECIBIR BIENES O SERVICIOS</Data></Cell>
    <Cell ss:Index="15" ss:MergeAcross="7" ss:StyleID="s97"><Data ss:Type="Number">2227.9899999999998</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:MergeAcross="6" ss:MergeDown="1" ss:StyleID="s89"><Data
      ss:Type="String">   ACTIVO NO CIRCULANTE</Data></Cell>
    <Cell ss:Index="12" ss:MergeAcross="12" ss:StyleID="s91"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="15" ss:MergeAcross="7" ss:MergeDown="1" ss:StyleID="s93"><Data
      ss:Type="Number">39672.26</Data></Cell>
   </Row>
   <Row ss:Index="26">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s95"><Data ss:Type="String">           BIENES MUEBLES</Data></Cell>
    <Cell ss:Index="15" ss:MergeAcross="7" ss:StyleID="s97"><Data ss:Type="Number">30032.26</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s95"><Data ss:Type="String">           ACTIVOS INTANGIBLES</Data></Cell>
    <Cell ss:Index="15" ss:MergeAcross="7" ss:StyleID="s97"><Data ss:Type="Number">9640</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s85"><Data ss:Type="String">            PASIVO</Data></Cell>
    <Cell ss:Index="15" ss:MergeAcross="7" ss:StyleID="s87"><Data ss:Type="Number">49297.69</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:MergeAcross="6" ss:MergeDown="1" ss:StyleID="s89"><Data
      ss:Type="String">   PASIVO CIRCULANTE</Data></Cell>
    <Cell ss:Index="12" ss:MergeAcross="12" ss:StyleID="s91"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="15" ss:MergeAcross="7" ss:MergeDown="1" ss:StyleID="s93"><Data
      ss:Type="Number">49297.69</Data></Cell>
   </Row>
   <Row ss:Index="32">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s95"><Data ss:Type="String">           CUENTAS POR PAGAR A CORTO PLAZO</Data></Cell>
    <Cell ss:Index="15" ss:MergeAcross="7" ss:StyleID="s97"><Data ss:Type="Number">49297.69</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:MergeAcross="6" ss:MergeDown="1" ss:StyleID="s89"><Data
      ss:Type="String">   PASIVO NO CIRCULANTE</Data></Cell>
    <Cell ss:Index="12" ss:MergeAcross="12" ss:StyleID="s91"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row ss:Index="35">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s85"><Data ss:Type="String">            HACIENDA PÚBLICA/ PATRIMONIO</Data></Cell>
    <Cell ss:Index="11" ss:MergeAcross="2" ss:StyleID="s99"><Data ss:Type="Number">509589.44</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:MergeAcross="6" ss:MergeDown="1" ss:StyleID="s89"><Data
      ss:Type="String">   HACIENDA PÚBLICA/PATRIMONIO CONTRIBUIDO</Data></Cell>
    <Cell ss:Index="12" ss:MergeAcross="12" ss:StyleID="s91"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row ss:Index="38">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:MergeDown="1" ss:StyleID="s89"><Data
      ss:Type="String">   HACIENDA PÚBLICA /PATRIMONIO GENERADO</Data></Cell>
    <Cell ss:Index="11" ss:MergeDown="1" ss:StyleID="s101"><Data ss:Type="Number">509589.44</Data></Cell>
    <Cell ss:MergeAcross="12" ss:StyleID="s91"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="12" ss:MergeAcross="1" ss:StyleID="s101"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s95"><Data ss:Type="String">           RESULTADOS DEL EJERCICIO (AHORRO/ DESAHORRO)</Data></Cell>
    <Cell ss:Index="11" ss:MergeAcross="2" ss:StyleID="s103"><Data ss:Type="Number">369117.13</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s95"><Data ss:Type="String">           RESULTADOS DE EJERCICIOS ANTERIORES</Data></Cell>
    <Cell ss:Index="11" ss:MergeAcross="2" ss:StyleID="s103"><Data ss:Type="Number">140472.31</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s95"><Data ss:Type="String">           RECTIFICACIONES DE RESULTADOS DE EJERCICIOS ANTERIORES</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:MergeAcross="6" ss:MergeDown="1" ss:StyleID="s89"><Data
      ss:Type="String">   EXCESO O INSUFICIENCIA EN LA ACTUALIZACIÓN DE LA HACIENDA PÚBLICA/ PATRIMONIO</Data></Cell>
    <Cell ss:Index="12" ss:MergeAcross="12" ss:StyleID="s91"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row ss:Index="46">
    <Cell ss:Index="2" ss:MergeAcross="19" ss:StyleID="s105"><Data ss:Type="String">“Bajo protesta de decir verdad declaramos que los Estados Financieros y sus notas, son razonablemente correctos y son responsabilidad del emisor”.</Data></Cell>
   </Row>
   <Row ss:Index="48">
    <Cell ss:MergeAcross="6" ss:StyleID="s107"><Data ss:Type="String"></Data></Cell>
    <Cell ss:Index="9" ss:MergeAcross="14" ss:StyleID="s107"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row>
    <Cell ss:MergeAcross="6" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="9" ss:MergeAcross="14" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:Index="52">
    <Cell ss:MergeAcross="6" ss:StyleID="s81"><Data ss:Type="String"></Data></Cell>
    <Cell ss:Index="9" ss:MergeAcross="14" ss:StyleID="s81"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row>
    <Cell ss:MergeAcross="6" ss:StyleID="s107"><Data ss:Type="String">Ing. Anselmo Jose Luis  Perez Cervantes</Data></Cell>
    <Cell ss:Index="9" ss:MergeAcross="14" ss:StyleID="s107"><Data ss:Type="String">L.C. Yesenia Garcia Perez</Data></Cell>
   </Row>
   <Row>
    <Cell ss:MergeAcross="6" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">Director General</Data></Cell>
    <Cell ss:Index="9" ss:MergeAcross="14" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">Subdirectora de Administracíon y  Finanzas</Data></Cell>
   </Row>
   <Row ss:Index="57">
    <Cell ss:MergeAcross="6" ss:StyleID="s81"><Data ss:Type="String"></Data></Cell>
    <Cell ss:Index="9" ss:MergeAcross="14" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String"></Data></Cell>
   </Row>
   <Row>
    <Cell ss:MergeAcross="6" ss:StyleID="s107"><Data ss:Type="String">L.C. Eduardo Ruiz Perez</Data></Cell>
   </Row>
   <Row>
    <Cell ss:MergeAcross="6" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">Comisario</Data></Cell>
    <Cell ss:Index="9" ss:MergeAcross="14" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:Index="62">
    <Cell ss:Index="20" ss:MergeAcross="3" ss:StyleID="s109"><Data ss:Type="String">Page 1</Data></Cell>
   </Row>
  </Table>
  <WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
   <PageSetup>
    <PageMargins x:Bottom="0.08" x:Left="0.2" x:Right="0.2" x:Top="0.08"/>
   </PageSetup>
   <Print>
    <ValidPrinterInfo/>
    <PaperSizeIndex>126</PaperSizeIndex>
    <VerticalResolution>0</VerticalResolution>
   </Print>
   <Panes>
    <Pane>
     <Number>3</Number>
     <ActiveRow>9</ActiveRow>
     <ActiveCol>4</ActiveCol>
     <RangeSelection>R10C5:R13C15</RangeSelection>
    </Pane>
   </Panes>
   <ProtectObjects>False</ProtectObjects>
   <ProtectScenarios>False</ProtectScenarios>
  </WorksheetOptions>
  <PageBreaks xmlns="urn:schemas-microsoft-com:office:excel">
   <RowBreaks>
    <RowBreak>
     <Row>62</Row>
    </RowBreak>
   </RowBreaks>
  </PageBreaks>
 </Worksheet>
 <Worksheet ss:Name="MARZO">
  <Table ss:ExpandedColumnCount="24" ss:ExpandedRowCount="61" x:FullColumns="1"
   x:FullRows="1" ss:DefaultColumnWidth="60" ss:DefaultRowHeight="15">
   <Column ss:AutoFitWidth="0" ss:Width="6.75" ss:Span="1"/>
   <Column ss:Index="3" ss:AutoFitWidth="0" ss:Width="34.5"/>
   <Column ss:AutoFitWidth="0" ss:Width="27.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="6.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="75.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="89.25"/>
   <Column ss:AutoFitWidth="0" ss:Width="61.5"/>
   <Column ss:AutoFitWidth="0" ss:Width="34.5"/>
   <Column ss:AutoFitWidth="0" ss:Width="13.5"/>
   <Column ss:Width="51"/>
   <Column ss:AutoFitWidth="0" ss:Width="20.25"/>
   <Column ss:AutoFitWidth="0" ss:Width="27.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="6.75" ss:Span="1"/>
   <Column ss:Index="16" ss:AutoFitWidth="0" ss:Width="20.25"/>
   <Column ss:AutoFitWidth="0" ss:Width="6.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="0.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="33.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="6.75" ss:Span="2"/>
   <Column ss:Index="23" ss:AutoFitWidth="0" ss:Width="13.5"/>
   <Column ss:AutoFitWidth="0" ss:Width="9"/>
   <Row ss:Index="2" ss:Height="15.75">
    <Cell ss:Index="5" ss:MergeAcross="10" ss:StyleID="s63"><Data ss:Type="String">Comisión de Agua y Alcantarillado de San Salvador, Hidalgo</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="4" ss:MergeAcross="13" ss:MergeDown="1" ss:StyleID="s65"><Data
      ss:Type="String">HIDALGO</Data></Cell>
   </Row>
   <Row ss:Index="5">
    <Cell ss:Index="4" ss:MergeAcross="1" ss:StyleID="s65"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="8" ss:MergeDown="1" ss:StyleID="s67"><Data
      ss:Type="String">Estado de Cambios en la Situación Financiera</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s65"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:Index="7">
    <Cell ss:Index="2" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s69"><Data
      ss:Type="String">Usr: supervisor</Data></Cell>
    <Cell ss:MergeAcross="7" ss:StyleID="s67"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="7" ss:MergeAcross="5" ss:MergeDown="1" ss:StyleID="s71"><Data
      ss:Type="String"> Del 01/ene./2021 Al 31/mar./2021</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="1" ss:StyleID="s73"><Data
      ss:Type="String">Fecha y </Data></Cell>
    <Cell ss:MergeDown="5" ss:StyleID="s75"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s73"><Data
      ss:Type="String">05/abr./2021</Data></Cell>
   </Row>
   <Row ss:Index="10">
    <Cell ss:Index="2" ss:MergeAcross="2" ss:MergeDown="1" ss:StyleID="s69"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="10" ss:MergeDown="3" ss:StyleID="s78"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s73"><Data
      ss:Type="String"></Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="19" ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s73"><Data
      ss:Type="String">09:21 a. m.</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:MergeAcross="2" ss:MergeDown="1" ss:StyleID="s69"><Data
      ss:Type="String">Rep: rptEstadoCambiosSituacionFinanciera</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="16" ss:MergeAcross="1" ss:StyleID="s73"><Data ss:Type="String">hora de Impresión</Data></Cell>
   </Row>
   <Row>
    <Cell ss:MergeAcross="22" ss:StyleID="s81"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="11" ss:MergeAcross="2" ss:StyleID="s83"><Data ss:Type="String">Origen</Data></Cell>
    <Cell ss:Index="15" ss:MergeAcross="7" ss:StyleID="s83"><Data ss:Type="String">Aplicación</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s85"><Data ss:Type="String">            ACTIVO</Data></Cell>
    <Cell ss:Index="15" ss:MergeAcross="7" ss:StyleID="s87"><Data ss:Type="Number">611072.02</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:MergeAcross="6" ss:MergeDown="1" ss:StyleID="s89"><Data
      ss:Type="String">   ACTIVO CIRCULANTE</Data></Cell>
    <Cell ss:Index="12" ss:MergeAcross="12" ss:StyleID="s91"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="15" ss:MergeAcross="7" ss:MergeDown="1" ss:StyleID="s93"><Data
      ss:Type="Number">553801.96</Data></Cell>
   </Row>
   <Row ss:Index="20">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s95"><Data ss:Type="String">           EFECTIVO Y EQUIVALENTES</Data></Cell>
    <Cell ss:Index="15" ss:MergeAcross="7" ss:StyleID="s97"><Data ss:Type="Number">529653.56000000006</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s95"><Data ss:Type="String">           DERECHOS A RECIBIR EFECTIVO O EQUIVALENTES</Data></Cell>
    <Cell ss:Index="15" ss:MergeAcross="7" ss:StyleID="s97"><Data ss:Type="Number">24148.400000000001</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:MergeAcross="6" ss:MergeDown="1" ss:StyleID="s89"><Data
      ss:Type="String">   ACTIVO NO CIRCULANTE</Data></Cell>
    <Cell ss:Index="12" ss:MergeAcross="12" ss:StyleID="s91"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="15" ss:MergeAcross="7" ss:MergeDown="1" ss:StyleID="s93"><Data
      ss:Type="Number">57270.06</Data></Cell>
   </Row>
   <Row ss:Index="25">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s95"><Data ss:Type="String">           BIENES MUEBLES</Data></Cell>
    <Cell ss:Index="15" ss:MergeAcross="7" ss:StyleID="s97"><Data ss:Type="Number">47630.06</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s95"><Data ss:Type="String">           ACTIVOS INTANGIBLES</Data></Cell>
    <Cell ss:Index="15" ss:MergeAcross="7" ss:StyleID="s97"><Data ss:Type="Number">9640</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s85"><Data ss:Type="String">            PASIVO</Data></Cell>
    <Cell ss:Index="15" ss:MergeAcross="7" ss:StyleID="s87"><Data ss:Type="Number">60348</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:MergeAcross="6" ss:MergeDown="1" ss:StyleID="s89"><Data
      ss:Type="String">   PASIVO CIRCULANTE</Data></Cell>
    <Cell ss:Index="12" ss:MergeAcross="12" ss:StyleID="s91"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="15" ss:MergeAcross="7" ss:MergeDown="1" ss:StyleID="s93"><Data
      ss:Type="Number">60348</Data></Cell>
   </Row>
   <Row ss:Index="31">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s95"><Data ss:Type="String">           CUENTAS POR PAGAR A CORTO PLAZO</Data></Cell>
    <Cell ss:Index="15" ss:MergeAcross="7" ss:StyleID="s97"><Data ss:Type="Number">60348</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:MergeAcross="6" ss:MergeDown="1" ss:StyleID="s89"><Data
      ss:Type="String">   PASIVO NO CIRCULANTE</Data></Cell>
    <Cell ss:Index="12" ss:MergeAcross="12" ss:StyleID="s91"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row ss:Index="34">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s85"><Data ss:Type="String">            HACIENDA PÚBLICA/ PATRIMONIO</Data></Cell>
    <Cell ss:Index="11" ss:MergeAcross="2" ss:StyleID="s99"><Data ss:Type="Number">671420.02</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:MergeAcross="6" ss:MergeDown="1" ss:StyleID="s89"><Data
      ss:Type="String">   HACIENDA PÚBLICA/PATRIMONIO CONTRIBUIDO</Data></Cell>
    <Cell ss:Index="12" ss:MergeAcross="12" ss:StyleID="s91"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row ss:Index="37">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:MergeDown="1" ss:StyleID="s89"><Data
      ss:Type="String">   HACIENDA PÚBLICA /PATRIMONIO GENERADO</Data></Cell>
    <Cell ss:Index="11" ss:MergeDown="1" ss:StyleID="s101"><Data ss:Type="Number">671420.02</Data></Cell>
    <Cell ss:MergeAcross="12" ss:StyleID="s91"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="12" ss:MergeAcross="1" ss:StyleID="s101"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s95"><Data ss:Type="String">           RESULTADOS DEL EJERCICIO (AHORRO/ DESAHORRO)</Data></Cell>
    <Cell ss:Index="11" ss:MergeAcross="2" ss:StyleID="s103"><Data ss:Type="Number">530947.71</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s95"><Data ss:Type="String">           RESULTADOS DE EJERCICIOS ANTERIORES</Data></Cell>
    <Cell ss:Index="11" ss:MergeAcross="2" ss:StyleID="s103"><Data ss:Type="Number">140472.31</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s95"><Data ss:Type="String">           RECTIFICACIONES DE RESULTADOS DE EJERCICIOS ANTERIORES</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:MergeAcross="6" ss:MergeDown="1" ss:StyleID="s89"><Data
      ss:Type="String">   EXCESO O INSUFICIENCIA EN LA ACTUALIZACIÓN DE LA HACIENDA PÚBLICA/ PATRIMONIO</Data></Cell>
    <Cell ss:Index="12" ss:MergeAcross="12" ss:StyleID="s91"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row ss:Index="45">
    <Cell ss:Index="2" ss:MergeAcross="19" ss:StyleID="s105"><Data ss:Type="String">“Bajo protesta de decir verdad declaramos que los Estados Financieros y sus notas, son razonablemente correctos y son responsabilidad del emisor”.</Data></Cell>
   </Row>
   <Row ss:Index="47">
    <Cell ss:MergeAcross="6" ss:StyleID="s107"><Data ss:Type="String"></Data></Cell>
    <Cell ss:Index="9" ss:MergeAcross="14" ss:StyleID="s107"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row>
    <Cell ss:MergeAcross="6" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="9" ss:MergeAcross="14" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:Index="51">
    <Cell ss:MergeAcross="6" ss:StyleID="s81"><Data ss:Type="String"></Data></Cell>
    <Cell ss:Index="9" ss:MergeAcross="14" ss:StyleID="s81"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row>
    <Cell ss:MergeAcross="6" ss:StyleID="s107"><Data ss:Type="String">Ing. Anselmo Jose Luis  Perez Cervantes</Data></Cell>
    <Cell ss:Index="9" ss:MergeAcross="14" ss:StyleID="s107"><Data ss:Type="String">L.C. Yesenia Garcia Perez</Data></Cell>
   </Row>
   <Row>
    <Cell ss:MergeAcross="6" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">Director General</Data></Cell>
    <Cell ss:Index="9" ss:MergeAcross="14" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">Subdirectora de Administracíon y  Finanzas</Data></Cell>
   </Row>
   <Row ss:Index="56">
    <Cell ss:MergeAcross="6" ss:StyleID="s81"><Data ss:Type="String"></Data></Cell>
    <Cell ss:Index="9" ss:MergeAcross="14" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String"></Data></Cell>
   </Row>
   <Row>
    <Cell ss:MergeAcross="6" ss:StyleID="s107"><Data ss:Type="String">L.C. Eduardo Ruiz Perez</Data></Cell>
   </Row>
   <Row>
    <Cell ss:MergeAcross="6" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">Comisario</Data></Cell>
    <Cell ss:Index="9" ss:MergeAcross="14" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:Index="61">
    <Cell ss:Index="20" ss:MergeAcross="3" ss:StyleID="s109"><Data ss:Type="String">Page 1</Data></Cell>
   </Row>
  </Table>
  <WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
   <PageSetup>
    <PageMargins x:Bottom="0.08" x:Left="0.2" x:Right="0.2" x:Top="0.08"/>
   </PageSetup>
   <Print>
    <ValidPrinterInfo/>
    <PaperSizeIndex>126</PaperSizeIndex>
    <VerticalResolution>0</VerticalResolution>
   </Print>
   <TopRowVisible>30</TopRowVisible>
   <Panes>
    <Pane>
     <Number>3</Number>
     <ActiveRow>9</ActiveRow>
     <ActiveCol>4</ActiveCol>
     <RangeSelection>R10C5:R13C15</RangeSelection>
    </Pane>
   </Panes>
   <ProtectObjects>False</ProtectObjects>
   <ProtectScenarios>False</ProtectScenarios>
  </WorksheetOptions>
  <PageBreaks xmlns="urn:schemas-microsoft-com:office:excel">
   <RowBreaks>
    <RowBreak>
     <Row>61</Row>
    </RowBreak>
   </RowBreaks>
  </PageBreaks>
 </Worksheet>
</Workbook>
