<?xml version="1.0"?>
<?mso-application progid="Excel.Sheet"?>
<Workbook xmlns="urn:schemas-microsoft-com:office:spreadsheet"
 xmlns:o="urn:schemas-microsoft-com:office:office"
 xmlns:x="urn:schemas-microsoft-com:office:excel"
 xmlns:ss="urn:schemas-microsoft-com:office:spreadsheet"
 xmlns:html="http://www.w3.org/TR/REC-html40">
 <DocumentProperties xmlns="urn:schemas-microsoft-com:office:office">
  <Title>Estado sobre el ejercicio de los Ingresos por Ente Público/ Clasificación Económica/Rubro/Tipo/Clase/Concepto</Title>
  <Created>2021-04-09T14:33:16Z</Created>
  <Version>14.00</Version>
 </DocumentProperties>
 <OfficeDocumentSettings xmlns="urn:schemas-microsoft-com:office:office">
  <AllowPNG/>
 </OfficeDocumentSettings>
 <ExcelWorkbook xmlns="urn:schemas-microsoft-com:office:excel">
  <WindowHeight>10005</WindowHeight>
  <WindowWidth>10005</WindowWidth>
  <WindowTopX>120</WindowTopX>
  <WindowTopY>135</WindowTopY>
  <ProtectStructure>False</ProtectStructure>
  <ProtectWindows>False</ProtectWindows>
 </ExcelWorkbook>
 <Styles>
  <Style ss:ID="Default" ss:Name="Normal">
   <Alignment ss:Vertical="Bottom"/>
   <Borders/>
   <Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="11" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s63">
   <Alignment ss:Horizontal="Center" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="13" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s64">
   <Alignment ss:Horizontal="Center" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="11" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s67">
   <Alignment ss:Horizontal="Center" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s69">
   <Alignment ss:Horizontal="Right" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="7" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s71">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Arial" ss:Size="1" ss:Color="#FFFFFF"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s74">
   <Alignment ss:Horizontal="Left" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="7" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s76">
   <Alignment ss:Horizontal="Left" ss:Vertical="Bottom" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="6" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s78">
   <Alignment ss:Horizontal="Center" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="9" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s80">
   <Alignment ss:Horizontal="Center" ss:Vertical="Bottom" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="8" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s82">
   <Alignment ss:Horizontal="Center" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="8.5" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s83">
   <Alignment ss:Horizontal="Right" ss:Vertical="Bottom" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="8" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s86">
   <Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="5.5" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s88">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="9" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s90">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="7" ss:Color="#000000" ss:Bold="1"
    ss:Underline="Single"/>
   <Interior/>
   <NumberFormat ss:Format="#,##0.00;\-#,##0.00"/>
   <Protection/>
  </Style>
  <Style ss:ID="s91">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="7" ss:Color="#000000" ss:Bold="1"
    ss:Underline="Single"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s94">
   <Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="7" ss:Color="#000000" ss:Bold="1"
    ss:Underline="Single"/>
   <Interior/>
   <NumberFormat ss:Format="&quot;$&quot;#,##0.00;\-&quot;$&quot;#,##0.00"/>
   <Protection/>
  </Style>
  <Style ss:ID="s96">
   <Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="7" ss:Color="#000000" ss:Bold="1"
    ss:Underline="Single"/>
   <Interior/>
   <NumberFormat ss:Format="#,##0.00;\-#,##0.00"/>
   <Protection/>
  </Style>
  <Style ss:ID="s98">
   <Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="7" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s100">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="7" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat ss:Format="#,##0.00;\-#,##0.00"/>
   <Protection/>
  </Style>
  <Style ss:ID="s101">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="7" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s104">
   <Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="7" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat ss:Format="&quot;$&quot;#,##0.00;\-&quot;$&quot;#,##0.00"/>
   <Protection/>
  </Style>
  <Style ss:ID="s106">
   <Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="7" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat ss:Format="#,##0.00;\-#,##0.00"/>
   <Protection/>
  </Style>
  <Style ss:ID="s107">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="7" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s110">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="8" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s112">
   <Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Arial" ss:Size="6.75" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat ss:Format="&quot;$&quot;#,##0.00;\-&quot;$&quot;#,##0.00"/>
   <Protection/>
  </Style>
  <Style ss:ID="s113">
   <Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="6.75" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat ss:Format="&quot;$&quot;#,##0.00;\-&quot;$&quot;#,##0.00"/>
   <Protection/>
  </Style>
  <Style ss:ID="s115">
   <Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Arial" ss:Size="6.75" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat ss:Format="#,##0.00;\-#,##0.00"/>
   <Protection/>
  </Style>
  <Style ss:ID="s116">
   <Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="6.75" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat ss:Format="#,##0.00;\-#,##0.00"/>
   <Protection/>
  </Style>
  <Style ss:ID="s118">
   <Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Arial" ss:Size="6.75" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s119">
   <Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="6.75" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s121">
   <Alignment ss:Horizontal="Center" ss:Vertical="Bottom" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s123">
   <Alignment ss:Horizontal="Left" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s125">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="6.75" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s130">
   <Alignment ss:Horizontal="Center" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="8" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s132">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Arial" ss:Size="1" ss:Color="#FFFFFF"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
 </Styles>
 <Worksheet ss:Name="ENERO">
  <Table ss:ExpandedColumnCount="43" ss:ExpandedRowCount="350" x:FullColumns="1"
   x:FullRows="1" ss:DefaultColumnWidth="60" ss:DefaultRowHeight="15">
   <Column ss:AutoFitWidth="0" ss:Width="6.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="1.5"/>
   <Column ss:AutoFitWidth="0" ss:Width="5.25"/>
   <Column ss:AutoFitWidth="0" ss:Width="3.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="3"/>
   <Column ss:AutoFitWidth="0" ss:Width="1.5"/>
   <Column ss:AutoFitWidth="0" ss:Width="2.25"/>
   <Column ss:AutoFitWidth="0" ss:Width="3"/>
   <Column ss:AutoFitWidth="0" ss:Width="3.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="23.25"/>
   <Column ss:AutoFitWidth="0" ss:Width="6.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="41.25"/>
   <Column ss:AutoFitWidth="0" ss:Width="61.5"/>
   <Column ss:AutoFitWidth="0" ss:Width="27.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="38.25"/>
   <Column ss:AutoFitWidth="0" ss:Width="3"/>
   <Column ss:AutoFitWidth="0" ss:Width="2.25"/>
   <Column ss:AutoFitWidth="0" ss:Width="1.5"/>
   <Column ss:AutoFitWidth="0" ss:Width="71.25"/>
   <Column ss:AutoFitWidth="0" ss:Width="2.25"/>
   <Column ss:AutoFitWidth="0" ss:Width="39"/>
   <Column ss:AutoFitWidth="0" ss:Width="27.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="34.5"/>
   <Column ss:AutoFitWidth="0" ss:Width="41.25"/>
   <Column ss:Width="56.25"/>
   <Column ss:AutoFitWidth="0" ss:Width="34.5"/>
   <Column ss:AutoFitWidth="0" ss:Width="41.25"/>
   <Column ss:AutoFitWidth="0" ss:Width="6.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="20.25"/>
   <Column ss:AutoFitWidth="0" ss:Width="6.75" ss:Span="2"/>
   <Column ss:Index="33" ss:AutoFitWidth="0" ss:Width="0.75" ss:Span="1"/>
   <Column ss:Index="35" ss:AutoFitWidth="0" ss:Width="5.25"/>
   <Column ss:AutoFitWidth="0" ss:Width="3.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="3"/>
   <Column ss:AutoFitWidth="0" ss:Width="13.5" ss:Span="1"/>
   <Column ss:Index="40" ss:AutoFitWidth="0" ss:Width="6.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="13.5"/>
   <Column ss:AutoFitWidth="0" ss:Width="20.25"/>
   <Column ss:AutoFitWidth="0" ss:Width="5.25"/>
   <Row ss:Index="2" ss:Height="16.5">
    <Cell ss:Index="6" ss:MergeAcross="32" ss:StyleID="s63"><Data ss:Type="String">Comisión de Agua y Alcantarillado de San Salvador, Hidalgo</Data></Cell>
   </Row>
   <Row ss:Height="16.5">
    <Cell ss:Index="6" ss:MergeAcross="4" ss:StyleID="s63"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="20" ss:MergeDown="1" ss:StyleID="s64"><Data
      ss:Type="String">HIDALGO</Data></Cell>
    <Cell ss:MergeAcross="6" ss:StyleID="s63"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:Index="5">
    <Cell ss:Index="11" ss:StyleID="s64"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="18" ss:MergeDown="1" ss:StyleID="s67"><Data
      ss:Type="String">Estado sobre el ejercicio de los Ingresos por Ente Público/ Clasificación Económica/Rubro/Tipo/Clase/Concepto</Data></Cell>
    <Cell ss:StyleID="s64"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:Index="7">
    <Cell ss:Index="12" ss:MergeAcross="14" ss:StyleID="s67"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="5" ss:MergeDown="4" ss:StyleID="s69"><Data
      ss:Type="String">Fecha y </Data></Cell>
    <Cell ss:MergeDown="7" ss:StyleID="s71"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="7" ss:MergeDown="4" ss:StyleID="s74"><Data
      ss:Type="String">06/abr./2021</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="4" ss:MergeAcross="9" ss:MergeDown="3" ss:StyleID="s76"><Data
      ss:Type="String">Usr: supervisor</Data></Cell>
    <Cell ss:MergeAcross="12" ss:StyleID="s67"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="14" ss:MergeAcross="12" ss:MergeDown="2" ss:StyleID="s78"><Data
      ss:Type="String">Del 01/ene./2021 Al 31/ene./2021</Data></Cell>
   </Row>
   <Row ss:Index="12">
    <Cell ss:Index="4" ss:MergeAcross="7" ss:StyleID="s76"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="18" ss:MergeDown="4" ss:StyleID="s80"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="4" ss:StyleID="s69"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="34" ss:MergeAcross="5" ss:MergeDown="4" ss:StyleID="s69"><Data
      ss:Type="String">03:05 p. m.</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="4" ss:MergeAcross="7" ss:MergeDown="2" ss:StyleID="s76"><Data
      ss:Type="String">Rep: rptEstadoPresupuestoIngresosCL_RB_TP_CL_CP</Data></Cell>
   </Row>
   <Row ss:Index="15">
    <Cell ss:Index="33" ss:MergeDown="1" ss:StyleID="s69"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:Index="18">
    <Cell ss:Index="2" ss:MergeAcross="14" ss:MergeDown="3" ss:StyleID="s82"><Data
      ss:Type="String">Rubros de los Ingresos</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="3" ss:StyleID="s83"><Data
      ss:Type="String">Ingreso Estimado</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="3" ss:StyleID="s83"><Data
      ss:Type="String">Ampliaciones / (Reduciones)</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s83"><Data
      ss:Type="String">Ingreso Modificado</Data></Cell>
    <Cell ss:MergeDown="3" ss:StyleID="s83"><Data ss:Type="String">Ingresos Devengados&#10;</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s83"><Data
      ss:Type="String">Ingresos Recaudados</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s83"><Data
      ss:Type="String">Ingresos Excedentes</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="28" ss:MergeAcross="9" ss:StyleID="s83"><Data ss:Type="String">Avance de Recaudación</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="28" ss:StyleID="s83"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="8" ss:MergeDown="2" ss:StyleID="s86"><Data
      ss:Type="String">(Recaudación / Estimación)</Data></Cell>
   </Row>
   <Row ss:Index="24">
    <Cell ss:MergeAcross="2" ss:StyleID="s88"><Data ss:Type="String">2</Data></Cell>
    <Cell ss:Index="5" ss:MergeAcross="13" ss:MergeDown="1" ss:StyleID="s88"><Data
      ss:Type="String">INGRESOS DE CAPITAL</Data></Cell>
   </Row>
   <Row ss:Index="27">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="1" ss:StyleID="s90"><Data
      ss:Type="Number">7</Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="2" ss:StyleID="s91"><Data
      ss:Type="String">INGRESOS POR VENTA DE BIENES Y PRESTACIÓN DE SERVICIOS</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="1" ss:StyleID="s94"><Data
      ss:Type="Number">4261538.49</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s94"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s94"><Data
      ss:Type="Number">4261538.49</Data></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="s94"><Data ss:Type="Number">555332.68000000005</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s94"><Data
      ss:Type="Number">555332.68000000005</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="1" ss:StyleID="s96"><Data
      ss:Type="Number">13.03</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="1" ss:StyleID="s94"><Data
      ss:Type="Number">-3706205.81</Data></Cell>
   </Row>
   <Row ss:Index="29">
    <Cell ss:Index="18" ss:StyleID="s91"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:Index="31">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="1" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="2" ss:StyleID="s101"><Data
      ss:Type="String">73 INGRESOS POR VENTA DE BIENES Y PRESTACIÓN DE SERVICIOS DE ENTIDADES PARAESTATALES Y FIDEICOMISOS NO EMPRESARIALES Y NO FINANCIEROS</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="1" ss:StyleID="s104"><Data
      ss:Type="Number">4261538.49</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s104"><Data
      ss:Type="Number">4261538.49</Data></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="s104"><Data ss:Type="Number">555332.68000000005</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s104"><Data
      ss:Type="Number">555332.68000000005</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="1" ss:StyleID="s106"><Data
      ss:Type="Number">13.03</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="1" ss:StyleID="s104"><Data
      ss:Type="Number">-3706205.81</Data></Cell>
   </Row>
   <Row ss:Index="33">
    <Cell ss:Index="18" ss:StyleID="s101"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:Index="35">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">    73-43 DERECHOS</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">1657281</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">1657281</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">330263.74</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">330263.74</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">19.920000000000002</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-1327017.26</Data></Cell>
   </Row>
   <Row ss:Index="39">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">         73-43-01 DERECHOS SERVICIO DE AGUA POTABLE</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">1657281</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">1657281</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">330263.74</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">330263.74</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">19.920000000000002</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-1327017.26</Data></Cell>
   </Row>
   <Row ss:Index="43">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="1" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="2" ss:StyleID="s107"><Data
      ss:Type="String">                73-43-01-001 DERECHOS POR SERVICIO DE AGUA POTABLE TASA 0%</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="1" ss:StyleID="s104"><Data
      ss:Type="Number">1504611.12</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s104"><Data
      ss:Type="Number">1504611.12</Data></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="s104"><Data ss:Type="Number">316777.56</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s104"><Data
      ss:Type="Number">316777.56</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="1" ss:StyleID="s106"><Data
      ss:Type="Number">21.05</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="1" ss:StyleID="s104"><Data
      ss:Type="Number">-1187833.56</Data></Cell>
   </Row>
   <Row ss:Index="45">
    <Cell ss:Index="18" ss:StyleID="s107"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:Index="47">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="1" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="2" ss:StyleID="s107"><Data
      ss:Type="String">                73-43-01-002 DERECHOS POR SERVICIO DE AGUA POTABLE TASA 16%</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="1" ss:StyleID="s104"><Data
      ss:Type="Number">152669.88</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s104"><Data
      ss:Type="Number">152669.88</Data></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="s104"><Data ss:Type="Number">13486.18</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s104"><Data
      ss:Type="Number">13486.18</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="1" ss:StyleID="s106"><Data
      ss:Type="Number">8.83</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="1" ss:StyleID="s104"><Data
      ss:Type="Number">-139183.70000000001</Data></Cell>
   </Row>
   <Row ss:Index="49">
    <Cell ss:Index="18" ss:StyleID="s107"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:Index="51">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">    73-49 OTROS DERECHOS</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">182817.85</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">182817.85</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">16469.75</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">16469.75</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">9</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-166348.1</Data></Cell>
   </Row>
   <Row ss:Index="55">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">         73-49-01 CONEXIONES DE TOMAS</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">108529.08</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">108529.08</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-108529.08</Data></Cell>
   </Row>
   <Row ss:Index="59">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">                73-49-01-001 DOMESTICO</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">94146.8</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">94146.8</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-94146.8</Data></Cell>
   </Row>
   <Row ss:Index="63">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">                73-49-01-002 COMERCIAL/CONSERVACION/PUBLICO</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">10294.799999999999</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">10294.799999999999</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-10294.799999999999</Data></Cell>
   </Row>
   <Row ss:Index="67">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">                73-49-01-003 INDUSTRIAL</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">4087.48</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">4087.48</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-4087.48</Data></Cell>
   </Row>
   <Row ss:Index="71">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">         73-49-02 ALCANTARILLADO</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">74288.77</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">74288.77</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">16469.75</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">16469.75</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">22.16</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-57819.02</Data></Cell>
   </Row>
   <Row ss:Index="75">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">                73-49-02-001 ALCANTARILLADO TASA 0%</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">61786.57</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">61786.57</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">15220.31</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">15220.31</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">24.63</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-46566.26</Data></Cell>
   </Row>
   <Row ss:Index="79">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">                73-49-02-002 ALCANTARILLADO TASA 16%</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">12502.2</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">12502.2</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">1249.44</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">1249.44</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">9.99</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-11252.76</Data></Cell>
   </Row>
   <Row ss:Index="83">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">    73-62 MULTAS</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">8920</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">8920</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-8920</Data></Cell>
   </Row>
   <Row ss:Index="87">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">         73-62-01 MULTAS</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">8920</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">8920</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-8920</Data></Cell>
   </Row>
   <Row ss:Index="91">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">    73-69 OTROS APROVECHAMIENTOS</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">2412519.64</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">2412519.64</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">208599.19</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">208599.19</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">8.64</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-2203920.4500000002</Data></Cell>
   </Row>
   <Row ss:Index="95">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">         73-69-01 RECARGOS</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">192606.09</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">192606.09</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">17472.849999999999</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">17472.849999999999</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">9.07</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-175133.24</Data></Cell>
   </Row>
   <Row ss:Index="99">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">                73-69-01-001 RECARGOS</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">192606.09</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">192606.09</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">17472.849999999999</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">17472.849999999999</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">9.07</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-175133.24</Data></Cell>
   </Row>
   <Row ss:Index="103">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">         73-69-02 RAZAGOS</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">1854860.4</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">1854860.4</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">187398.05</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">187398.05</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">10.1</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-1667462.35</Data></Cell>
   </Row>
   <Row ss:Index="107">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">                73-69-02-001 REZAGOS DE AGUA POTABLE</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">1759528.07</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">1759528.07</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">178408.48</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">178408.48</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">10.130000000000001</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-1581119.59</Data></Cell>
   </Row>
   <Row ss:Index="111">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">                73-69-02-002 REZAGOS DE ALCANTARILLADO</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">95332.33</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">95332.33</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">8989.57</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">8989.57</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">9.42</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-86342.76</Data></Cell>
   </Row>
   <Row ss:Index="115">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">         73-69-03 OTROS INGRESOS</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">146822</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">146822</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-146822</Data></Cell>
   </Row>
   <Row ss:Index="119">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">                73-69-03-001 RENDIMIENTOS BANCARIOS</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">1000</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">1000</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-1000</Data></Cell>
   </Row>
   <Row ss:Index="123">
    <Cell ss:Index="41" ss:MergeAcross="2" ss:StyleID="s110"><Data ss:Type="String">Page 1</Data></Cell>
   </Row>
   <Row ss:Index="125" ss:Height="16.5">
    <Cell ss:Index="6" ss:MergeAcross="32" ss:StyleID="s63"><Data ss:Type="String">Comisión de Agua y Alcantarillado de San Salvador, Hidalgo</Data></Cell>
   </Row>
   <Row ss:Height="16.5">
    <Cell ss:Index="6" ss:MergeAcross="4" ss:StyleID="s63"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="20" ss:MergeDown="1" ss:StyleID="s64"><Data
      ss:Type="String">HIDALGO</Data></Cell>
    <Cell ss:MergeAcross="6" ss:StyleID="s63"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:Index="128">
    <Cell ss:Index="11" ss:StyleID="s64"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="18" ss:MergeDown="1" ss:StyleID="s67"><Data
      ss:Type="String">Estado sobre el ejercicio de los Ingresos por Ente Público/ Clasificación Económica/Rubro/Tipo/Clase/Concepto</Data></Cell>
    <Cell ss:StyleID="s64"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:Index="130">
    <Cell ss:Index="12" ss:MergeAcross="14" ss:StyleID="s67"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="5" ss:MergeDown="4" ss:StyleID="s69"><Data
      ss:Type="String">Fecha y </Data></Cell>
    <Cell ss:MergeDown="7" ss:StyleID="s71"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="7" ss:MergeDown="4" ss:StyleID="s74"><Data
      ss:Type="String">06/abr./2021</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="4" ss:MergeAcross="9" ss:MergeDown="3" ss:StyleID="s76"><Data
      ss:Type="String">Usr: supervisor</Data></Cell>
    <Cell ss:MergeAcross="12" ss:StyleID="s67"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="14" ss:MergeAcross="12" ss:MergeDown="2" ss:StyleID="s78"><Data
      ss:Type="String">Del 01/ene./2021 Al 31/ene./2021</Data></Cell>
   </Row>
   <Row ss:Index="135">
    <Cell ss:Index="4" ss:MergeAcross="7" ss:StyleID="s76"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="18" ss:MergeDown="4" ss:StyleID="s80"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="4" ss:StyleID="s69"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="34" ss:MergeAcross="5" ss:MergeDown="4" ss:StyleID="s69"><Data
      ss:Type="String">03:05 p. m.</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="4" ss:MergeAcross="7" ss:MergeDown="2" ss:StyleID="s76"><Data
      ss:Type="String">Rep: rptEstadoPresupuestoIngresosCL_RB_TP_CL_CP</Data></Cell>
   </Row>
   <Row ss:Index="138">
    <Cell ss:Index="33" ss:MergeDown="1" ss:StyleID="s69"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:Index="141">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="1" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="2" ss:StyleID="s107"><Data
      ss:Type="String">                73-69-03-002 DEVOLUCIONES DE IMPUESTOS FEDERALES</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="1" ss:StyleID="s104"><Data
      ss:Type="Number">145822</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s104"><Data
      ss:Type="Number">145822</Data></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="1" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="1" ss:StyleID="s104"><Data
      ss:Type="Number">-145822</Data></Cell>
   </Row>
   <Row ss:Index="143">
    <Cell ss:Index="18" ss:StyleID="s107"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:Index="145">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">         73-69-04 CAMBIO DE DATOS DE CONTRATO</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">8401.68</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">8401.68</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">1659.9</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">1659.9</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">19.75</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-6741.78</Data></Cell>
   </Row>
   <Row ss:Index="149">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">         73-69-05 CAMBIO DE UBICACIÓN</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">13271.4</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">13271.4</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-13271.4</Data></Cell>
   </Row>
   <Row ss:Index="153">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">         73-69-06 FACTIBILIDAD DE AGUA POTABLE</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">8610.98</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">8610.98</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">59.21</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">59.21</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">0.68</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-8551.77</Data></Cell>
   </Row>
   <Row ss:Index="157">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">         73-69-07 RECONEXIONES/REINSTALACIONES</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">36939.4</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">36939.4</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">364.7</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">364.7</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">0.98</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-36574.699999999997</Data></Cell>
   </Row>
   <Row ss:Index="161">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">         73-69-08 OTROS</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">151007.69</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">151007.69</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">1644.48</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">1644.48</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">1.08</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-149363.21</Data></Cell>
   </Row>
   <Row ss:Index="165">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">                73-69-08-001 FUGA</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">23032.799999999999</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">23032.799999999999</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">982.92</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">982.92</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">4.26</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-22049.88</Data></Cell>
   </Row>
   <Row ss:Index="169">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">                73-69-08-002 FUGA EN CUADRO</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">5348.91</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">5348.91</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-5348.91</Data></Cell>
   </Row>
   <Row ss:Index="173">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">                73-69-08-003 MATERIAL</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">11325.2</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">11325.2</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-11325.2</Data></Cell>
   </Row>
   <Row ss:Index="177">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">                73-69-08-004 MEDIDOR</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">60000</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">60000</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">537.66</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">537.66</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">0.89</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-59462.34</Data></Cell>
   </Row>
   <Row ss:Index="181">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">                73-69-08-005 REPOSICION DE CONTRATO</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">3198.5</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">3198.5</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-3198.5</Data></Cell>
   </Row>
   <Row ss:Index="185">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">                73-69-08-006 DIVERSOS</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">8956</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">8956</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">123.9</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">123.9</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">1.38</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-8832.1</Data></Cell>
   </Row>
   <Row ss:Index="189">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">                73-69-08-007 CONSTANCIA DE NO ADEUDO</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">4563.09</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">4563.09</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-4563.09</Data></Cell>
   </Row>
   <Row ss:Index="193">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">                73-69-08-008 CAMBIO DE RED</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">13384.98</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">13384.98</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-13384.98</Data></Cell>
   </Row>
   <Row ss:Index="197">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">                73-69-08-009 BAJA DE CONTRATO</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">5251.21</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">5251.21</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-5251.21</Data></Cell>
   </Row>
   <Row ss:Index="201">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">                73-69-08-010 EXCAVACION</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">15947</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">15947</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-15947</Data></Cell>
   </Row>
   <Row ss:Index="205">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s101"><Data
      ss:Type="String">INGRESOS DE CAPITAL</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s112"><Data
      ss:Type="Number">4261538.49</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s112"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s112"><Data
      ss:Type="Number">4261538.49</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s112"><Data ss:Type="Number">555332.68000000005</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s112"><Data
      ss:Type="Number">555332.68000000005</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s115"><Data
      ss:Type="Number">13.03</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s118"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s112"><Data
      ss:Type="Number">-3706205.81</Data></Cell>
   </Row>
   <Row ss:Index="210">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s101"><Data
      ss:Type="String">TOTAL</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s112"><Data
      ss:Type="Number">4261538.49</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s112"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s112"><Data
      ss:Type="Number">4261538.49</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s112"><Data ss:Type="Number">555332.68000000005</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s112"><Data
      ss:Type="Number">555332.68000000005</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s115"><Data
      ss:Type="Number">13.03</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s118"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s112"><Data
      ss:Type="Number">-3706205.81</Data></Cell>
   </Row>
   <Row ss:Index="214">
    <Cell ss:Index="2" ss:MergeAcross="14" ss:MergeDown="3" ss:StyleID="s121"><Data
      ss:Type="String">Estado Analítico de Ingresos por Fuente de Financiamiento</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="3" ss:StyleID="s83"><Data
      ss:Type="String">Ingreso Estimado</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="3" ss:StyleID="s83"><Data
      ss:Type="String">Ampliaciones / (Reduciones)</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s83"><Data
      ss:Type="String">Ingreso Modificado</Data></Cell>
    <Cell ss:MergeDown="3" ss:StyleID="s83"><Data ss:Type="String">Ingresos Devengados&#10;</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s83"><Data
      ss:Type="String">Ingresos Recaudados</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s83"><Data
      ss:Type="String">Ingresos Excedentes</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="28" ss:MergeAcross="9" ss:StyleID="s83"><Data ss:Type="String">Avance de Recaudación</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="28" ss:StyleID="s83"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="8" ss:MergeDown="2" ss:StyleID="s86"><Data
      ss:Type="String">(Recaudación / Estimación)</Data></Cell>
   </Row>
   <Row ss:Index="220">
    <Cell ss:MergeAcross="13" ss:StyleID="s123"><Data ss:Type="String">Tributarios</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="4" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="10" ss:MergeAcross="5" ss:MergeDown="2" ss:StyleID="s107"><Data
      ss:Type="String">IMPUESTOS SOBRE LOS INGRESOS</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="2" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeDown="3" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
   </Row>
   <Row ss:Index="225">
    <Cell ss:Index="4" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="10" ss:MergeAcross="5" ss:MergeDown="2" ss:StyleID="s107"><Data
      ss:Type="String">IMPUESTOS SOBRE EL PATRIMONIO</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="2" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeDown="3" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
   </Row>
   <Row ss:Index="229">
    <Cell ss:Index="4" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="10" ss:MergeAcross="5" ss:MergeDown="3" ss:StyleID="s107"><Data
      ss:Type="String">IMPUESTOS SOBRE LA PRODUCCIÓN, EL CONSUMO Y LAS TRANSACCIONES</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
   </Row>
   <Row ss:Index="233">
    <Cell ss:Index="4" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="10" ss:MergeAcross="5" ss:MergeDown="2" ss:StyleID="s107"><Data
      ss:Type="String">IMPUESTOS AL COMERCIO EXTERIOR</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="2" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeDown="3" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
   </Row>
   <Row ss:Index="237">
    <Cell ss:Index="4" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="10" ss:MergeAcross="5" ss:MergeDown="2" ss:StyleID="s107"><Data
      ss:Type="String">IMPUESTOS SOBRE NÓMINAS Y ASIMILABLES</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="2" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeDown="3" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
   </Row>
   <Row ss:Index="241">
    <Cell ss:Index="4" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="10" ss:MergeAcross="5" ss:MergeDown="2" ss:StyleID="s107"><Data
      ss:Type="String">IMPUESTOS ECOLÓGICOS</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="2" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeDown="3" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
   </Row>
   <Row ss:Index="245">
    <Cell ss:Index="4" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="10" ss:MergeAcross="5" ss:MergeDown="2" ss:StyleID="s107"><Data
      ss:Type="String">ACCESORIOS DE IMPUESTOS</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="2" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeDown="3" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
   </Row>
   <Row ss:Index="249">
    <Cell ss:Index="4" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="10" ss:MergeAcross="5" ss:MergeDown="2" ss:StyleID="s107"><Data
      ss:Type="String">OTROS IMPUESTOS</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="2" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeDown="3" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
   </Row>
   <Row ss:Index="254">
    <Cell ss:Index="41" ss:MergeAcross="2" ss:StyleID="s110"><Data ss:Type="String">Page 2</Data></Cell>
   </Row>
   <Row ss:Index="256" ss:Height="16.5">
    <Cell ss:Index="6" ss:MergeAcross="32" ss:StyleID="s63"><Data ss:Type="String">Comisión de Agua y Alcantarillado de San Salvador, Hidalgo</Data></Cell>
   </Row>
   <Row ss:Height="16.5">
    <Cell ss:Index="6" ss:MergeAcross="4" ss:StyleID="s63"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="20" ss:MergeDown="1" ss:StyleID="s64"><Data
      ss:Type="String">HIDALGO</Data></Cell>
    <Cell ss:MergeAcross="6" ss:StyleID="s63"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:Index="259">
    <Cell ss:Index="11" ss:StyleID="s64"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="18" ss:MergeDown="1" ss:StyleID="s67"><Data
      ss:Type="String">Estado sobre el ejercicio de los Ingresos por Ente Público/ Clasificación Económica/Rubro/Tipo/Clase/Concepto</Data></Cell>
    <Cell ss:StyleID="s64"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:Index="261">
    <Cell ss:Index="12" ss:MergeAcross="14" ss:StyleID="s67"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="5" ss:MergeDown="4" ss:StyleID="s69"><Data
      ss:Type="String">Fecha y </Data></Cell>
    <Cell ss:MergeDown="7" ss:StyleID="s71"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="7" ss:MergeDown="4" ss:StyleID="s74"><Data
      ss:Type="String">06/abr./2021</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="4" ss:MergeAcross="9" ss:MergeDown="3" ss:StyleID="s76"><Data
      ss:Type="String">Usr: supervisor</Data></Cell>
    <Cell ss:MergeAcross="12" ss:StyleID="s67"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="14" ss:MergeAcross="12" ss:MergeDown="2" ss:StyleID="s78"><Data
      ss:Type="String">Del 01/ene./2021 Al 31/ene./2021</Data></Cell>
   </Row>
   <Row ss:Index="266">
    <Cell ss:Index="4" ss:MergeAcross="7" ss:StyleID="s76"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="18" ss:MergeDown="4" ss:StyleID="s80"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="4" ss:StyleID="s69"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="34" ss:MergeAcross="5" ss:MergeDown="4" ss:StyleID="s69"><Data
      ss:Type="String">03:05 p. m.</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="4" ss:MergeAcross="7" ss:MergeDown="2" ss:StyleID="s76"><Data
      ss:Type="String">Rep: rptEstadoPresupuestoIngresosCL_RB_TP_CL_CP</Data></Cell>
   </Row>
   <Row ss:Index="269">
    <Cell ss:Index="33" ss:MergeDown="1" ss:StyleID="s69"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:Index="272">
    <Cell ss:Index="4" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="10" ss:MergeAcross="5" ss:MergeDown="3" ss:StyleID="s107"><Data
      ss:Type="String">IMPUESTOS NO COMPRENDIDOS EN LA LEY DE INGRESOS VIGENTE, CAUSADOS EN EJERCICIOS FISCALES ANTERIORES PENDIENTES DE LIQUIDACIÓN O PAGO</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
   </Row>
   <Row ss:Index="276">
    <Cell ss:Index="10" ss:MergeAcross="5" ss:MergeDown="2" ss:StyleID="s125"><Data
      ss:Type="String">Subtotal Tributarios</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="2" ss:MergeDown="3" ss:StyleID="s112"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s112"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s112"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeDown="3" ss:StyleID="s112"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s112"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s115"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s112"><Data
      ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s118"><Data ss:Type="String">%</Data></Cell>
   </Row>
   <Row ss:Index="281">
    <Cell ss:MergeAcross="13" ss:StyleID="s123"><Data ss:Type="String">No Tributarios</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="4" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s100"><Data
      ss:Type="String">I</Data></Cell>
    <Cell ss:Index="10" ss:MergeAcross="5" ss:MergeDown="2" ss:StyleID="s107"><Data
      ss:Type="String">DERECHOS</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="2" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeDown="3" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
   </Row>
   <Row ss:Index="286">
    <Cell ss:Index="4" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s100"><Data
      ss:Type="String">II</Data></Cell>
    <Cell ss:Index="10" ss:MergeAcross="5" ss:MergeDown="2" ss:StyleID="s107"><Data
      ss:Type="String">PRODUCTOS</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="2" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeDown="3" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
   </Row>
   <Row ss:Index="290">
    <Cell ss:Index="4" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s100"><Data
      ss:Type="String">II</Data></Cell>
    <Cell ss:Index="10" ss:MergeAcross="5" ss:MergeDown="2" ss:StyleID="s107"><Data
      ss:Type="String">APROVECHAMIENTOS</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="2" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeDown="3" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
   </Row>
   <Row ss:Index="294">
    <Cell ss:Index="4" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s100"><Data
      ss:Type="String">II</Data></Cell>
    <Cell ss:Index="10" ss:MergeAcross="5" ss:MergeDown="2" ss:StyleID="s107"><Data
      ss:Type="String">APROVECHAMIENTOS</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="2" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeDown="3" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
   </Row>
   <Row ss:Index="298">
    <Cell ss:Index="4" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s100"><Data
      ss:Type="String">IV</Data></Cell>
    <Cell ss:Index="10" ss:MergeAcross="5" ss:MergeDown="2" ss:StyleID="s107"><Data
      ss:Type="String">CONTRIBUCIONES DE MEJORAS</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="2" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeDown="3" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
   </Row>
   <Row ss:Index="302">
    <Cell ss:Index="10" ss:MergeAcross="5" ss:MergeDown="2" ss:StyleID="s125"><Data
      ss:Type="String">Subtotal No Tributarios</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="2" ss:MergeDown="3" ss:StyleID="s113"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s113"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s113"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeDown="3" ss:StyleID="s113"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s113"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s116"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s113"><Data
      ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s119"><Data ss:Type="String">%</Data></Cell>
   </Row>
   <Row ss:Index="306">
    <Cell ss:MergeAcross="13" ss:StyleID="s123"><Data ss:Type="String">Otros</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="4" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s100"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="10" ss:MergeAcross="5" ss:MergeDown="2" ss:StyleID="s107"><Data
      ss:Type="String">DEUDA PÚBLICA A LARGO PLAZO</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="2" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeDown="3" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
   </Row>
   <Row ss:Index="311">
    <Cell ss:Index="4" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s100"><Data
      ss:Type="Number">2</Data></Cell>
    <Cell ss:Index="10" ss:MergeAcross="5" ss:MergeDown="2" ss:StyleID="s107"><Data
      ss:Type="String">CUOTAS Y APORTACIONES DE SEGURIDAD SOCIAL</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="2" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeDown="3" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
   </Row>
   <Row ss:Index="315">
    <Cell ss:Index="4" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="Number">7</Data></Cell>
    <Cell ss:Index="10" ss:MergeAcross="5" ss:MergeDown="3" ss:StyleID="s107"><Data
      ss:Type="String">INGRESOS POR VENTA DE BIENES Y PRESTACIÓN DE SERVICIOS</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">4261538.49</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">4261538.49</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">555332.68000000005</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">555332.68000000005</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">13.03</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">-3706205.81</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
   </Row>
   <Row ss:Index="319">
    <Cell ss:Index="4" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="Number">8</Data></Cell>
    <Cell ss:Index="10" ss:MergeAcross="5" ss:MergeDown="3" ss:StyleID="s107"><Data
      ss:Type="String">PARTICIPACIONES, APORTACIONES, CONVENIOS, INCENTIVOS DERIVADOS DE LA COLABORACIÓN FISCAL Y FONDOS DISTINTOS DE APORTACIONES</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
   </Row>
   <Row ss:Index="323">
    <Cell ss:Index="4" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="Number">9</Data></Cell>
    <Cell ss:Index="10" ss:MergeAcross="5" ss:MergeDown="3" ss:StyleID="s107"><Data
      ss:Type="String">TRANSFERENCIAS, ASIGNACIONES, SUBSIDIOS Y SUBVENCIONES, Y PENSIONES Y JUBILACIONES</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
   </Row>
   <Row ss:Index="327">
    <Cell ss:Index="10" ss:MergeAcross="5" ss:MergeDown="2" ss:StyleID="s125"><Data
      ss:Type="String">Subtotal Otros</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="2" ss:MergeDown="3" ss:StyleID="s113"><Data
      ss:Type="Number">4261538.49</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s113"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s113"><Data
      ss:Type="Number">4261538.49</Data></Cell>
    <Cell ss:MergeDown="3" ss:StyleID="s113"><Data ss:Type="Number">555332.68000000005</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s113"><Data
      ss:Type="Number">555332.68000000005</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s116"><Data
      ss:Type="Number">13.03</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s116"><Data
      ss:Type="Number">-3706205.81</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s119"><Data ss:Type="String">%</Data></Cell>
   </Row>
   <Row ss:Index="332">
    <Cell ss:Index="10" ss:MergeAcross="5" ss:MergeDown="2" ss:StyleID="s88"><Data
      ss:Type="String">         Total</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="2" ss:MergeDown="1" ss:StyleID="s112"><Data
      ss:Type="Number">4261538.49</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s112"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s112"><Data
      ss:Type="Number">4261538.49</Data></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="s112"><Data ss:Type="Number">555332.68000000005</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s112"><Data
      ss:Type="Number">555332.68000000005</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="1" ss:StyleID="s115"><Data
      ss:Type="Number">13.03</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s118"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="1" ss:StyleID="s115"><Data
      ss:Type="Number">-3706205.81</Data></Cell>
   </Row>
   <Row ss:Index="336">
    <Cell ss:Index="13" ss:MergeAcross="8" ss:MergeDown="1" ss:StyleID="s130"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="24" ss:MergeAcross="11" ss:MergeDown="1" ss:StyleID="s130"><Data
      ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:Index="338">
    <Cell ss:Index="13" ss:MergeAcross="8" ss:StyleID="s130"><Data ss:Type="String"></Data></Cell>
    <Cell ss:Index="24" ss:MergeAcross="11" ss:StyleID="s130"><Data
      ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:Index="340">
    <Cell ss:Index="13" ss:MergeAcross="8" ss:StyleID="s132"><Data ss:Type="String"></Data></Cell>
    <Cell ss:Index="24" ss:MergeAcross="11" ss:StyleID="s132"><Data
      ss:Type="String"></Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="13" ss:MergeAcross="8" ss:MergeDown="1" ss:StyleID="s130"><Data
      ss:Type="String">Ing. Anselmo Jose Luis  Perez Cervantes</Data></Cell>
    <Cell ss:Index="24" ss:MergeAcross="11" ss:MergeDown="1" ss:StyleID="s130"><Data
      ss:Type="String">L.C. Yesenia Garcia Perez</Data></Cell>
   </Row>
   <Row ss:Index="343">
    <Cell ss:Index="13" ss:MergeAcross="8" ss:StyleID="s130"><Data ss:Type="String">Director General</Data></Cell>
    <Cell ss:Index="24" ss:MergeAcross="11" ss:StyleID="s130"><Data
      ss:Type="String">Subdirectora de Administracíon y  Finanzas</Data></Cell>
   </Row>
   <Row ss:Index="345">
    <Cell ss:Index="13" ss:MergeAcross="8" ss:StyleID="s132"><Data ss:Type="String"></Data></Cell>
    <Cell ss:Index="24" ss:MergeAcross="11" ss:MergeDown="1" ss:StyleID="s130"><Data
      ss:Type="String"></Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="13" ss:MergeAcross="8" ss:StyleID="s130"><Data ss:Type="String">L.C. Eduardo Ruiz Perez</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="13" ss:MergeAcross="8" ss:MergeDown="1" ss:StyleID="s130"><Data
      ss:Type="String">Comisario</Data></Cell>
    <Cell ss:Index="24" ss:MergeAcross="11" ss:MergeDown="1" ss:StyleID="s130"><Data
      ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:Index="350">
    <Cell ss:Index="41" ss:MergeAcross="2" ss:StyleID="s110"><Data ss:Type="String">Page 3</Data></Cell>
   </Row>
  </Table>
  <WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
   <PageSetup>
    <Layout x:Orientation="Landscape"/>
    <PageMargins x:Bottom="0.2" x:Left="0.2" x:Right="0.2" x:Top="0.2"/>
   </PageSetup>
   <Print>
    <ValidPrinterInfo/>
    <PaperSizeIndex>119</PaperSizeIndex>
    <VerticalResolution>0</VerticalResolution>
   </Print>
   <Selected/>
   <Panes>
    <Pane>
     <Number>3</Number>
     <ActiveRow>23</ActiveRow>
     <ActiveCol>4</ActiveCol>
     <RangeSelection>R24C5:R25C18</RangeSelection>
    </Pane>
   </Panes>
   <ProtectObjects>False</ProtectObjects>
   <ProtectScenarios>False</ProtectScenarios>
  </WorksheetOptions>
  <PageBreaks xmlns="urn:schemas-microsoft-com:office:excel">
   <RowBreaks>
    <RowBreak>
     <Row>123</Row>
    </RowBreak>
    <RowBreak>
     <Row>254</Row>
    </RowBreak>
    <RowBreak>
     <Row>350</Row>
    </RowBreak>
   </RowBreaks>
  </PageBreaks>
 </Worksheet>
 <Worksheet ss:Name="FEBRERO">
  <Table ss:ExpandedColumnCount="43" ss:ExpandedRowCount="350" x:FullColumns="1"
   x:FullRows="1" ss:DefaultColumnWidth="60" ss:DefaultRowHeight="15">
   <Column ss:AutoFitWidth="0" ss:Width="6.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="1.5"/>
   <Column ss:AutoFitWidth="0" ss:Width="5.25"/>
   <Column ss:AutoFitWidth="0" ss:Width="3.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="3"/>
   <Column ss:AutoFitWidth="0" ss:Width="1.5"/>
   <Column ss:AutoFitWidth="0" ss:Width="2.25"/>
   <Column ss:AutoFitWidth="0" ss:Width="3"/>
   <Column ss:AutoFitWidth="0" ss:Width="3.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="23.25"/>
   <Column ss:AutoFitWidth="0" ss:Width="6.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="41.25"/>
   <Column ss:AutoFitWidth="0" ss:Width="61.5"/>
   <Column ss:AutoFitWidth="0" ss:Width="27.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="38.25"/>
   <Column ss:AutoFitWidth="0" ss:Width="3"/>
   <Column ss:AutoFitWidth="0" ss:Width="2.25"/>
   <Column ss:AutoFitWidth="0" ss:Width="1.5"/>
   <Column ss:AutoFitWidth="0" ss:Width="71.25"/>
   <Column ss:AutoFitWidth="0" ss:Width="2.25"/>
   <Column ss:AutoFitWidth="0" ss:Width="39"/>
   <Column ss:AutoFitWidth="0" ss:Width="27.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="34.5"/>
   <Column ss:AutoFitWidth="0" ss:Width="41.25"/>
   <Column ss:Width="56.25"/>
   <Column ss:AutoFitWidth="0" ss:Width="34.5"/>
   <Column ss:AutoFitWidth="0" ss:Width="41.25"/>
   <Column ss:AutoFitWidth="0" ss:Width="6.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="20.25"/>
   <Column ss:AutoFitWidth="0" ss:Width="6.75" ss:Span="2"/>
   <Column ss:Index="33" ss:AutoFitWidth="0" ss:Width="0.75" ss:Span="1"/>
   <Column ss:Index="35" ss:AutoFitWidth="0" ss:Width="5.25"/>
   <Column ss:AutoFitWidth="0" ss:Width="3.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="3"/>
   <Column ss:AutoFitWidth="0" ss:Width="13.5" ss:Span="1"/>
   <Column ss:Index="40" ss:AutoFitWidth="0" ss:Width="6.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="13.5"/>
   <Column ss:AutoFitWidth="0" ss:Width="20.25"/>
   <Column ss:AutoFitWidth="0" ss:Width="5.25"/>
   <Row ss:Index="2" ss:Height="16.5">
    <Cell ss:Index="6" ss:MergeAcross="32" ss:StyleID="s63"><Data ss:Type="String">Comisión de Agua y Alcantarillado de San Salvador, Hidalgo</Data></Cell>
   </Row>
   <Row ss:Height="16.5">
    <Cell ss:Index="6" ss:MergeAcross="4" ss:StyleID="s63"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="20" ss:MergeDown="1" ss:StyleID="s64"><Data
      ss:Type="String">HIDALGO</Data></Cell>
    <Cell ss:MergeAcross="6" ss:StyleID="s63"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:Index="5">
    <Cell ss:Index="11" ss:StyleID="s64"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="18" ss:MergeDown="1" ss:StyleID="s67"><Data
      ss:Type="String">Estado sobre el ejercicio de los Ingresos por Ente Público/ Clasificación Económica/Rubro/Tipo/Clase/Concepto</Data></Cell>
    <Cell ss:StyleID="s64"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:Index="7">
    <Cell ss:Index="12" ss:MergeAcross="14" ss:StyleID="s67"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="5" ss:MergeDown="4" ss:StyleID="s69"><Data
      ss:Type="String">Fecha y </Data></Cell>
    <Cell ss:MergeDown="7" ss:StyleID="s71"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="7" ss:MergeDown="4" ss:StyleID="s74"><Data
      ss:Type="String">06/abr./2021</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="4" ss:MergeAcross="9" ss:MergeDown="3" ss:StyleID="s76"><Data
      ss:Type="String">Usr: supervisor</Data></Cell>
    <Cell ss:MergeAcross="12" ss:StyleID="s67"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="14" ss:MergeAcross="12" ss:MergeDown="2" ss:StyleID="s78"><Data
      ss:Type="String">Del 01/feb./2021 Al 28/feb./2021</Data></Cell>
   </Row>
   <Row ss:Index="12">
    <Cell ss:Index="4" ss:MergeAcross="7" ss:StyleID="s76"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="18" ss:MergeDown="4" ss:StyleID="s80"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="4" ss:StyleID="s69"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="34" ss:MergeAcross="5" ss:MergeDown="4" ss:StyleID="s69"><Data
      ss:Type="String">03:04 p. m.</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="4" ss:MergeAcross="7" ss:MergeDown="2" ss:StyleID="s76"><Data
      ss:Type="String">Rep: rptEstadoPresupuestoIngresosCL_RB_TP_CL_CP</Data></Cell>
   </Row>
   <Row ss:Index="15">
    <Cell ss:Index="33" ss:MergeDown="1" ss:StyleID="s69"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:Index="18">
    <Cell ss:Index="2" ss:MergeAcross="14" ss:MergeDown="3" ss:StyleID="s82"><Data
      ss:Type="String">Rubros de los Ingresos</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="3" ss:StyleID="s83"><Data
      ss:Type="String">Ingreso Estimado</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="3" ss:StyleID="s83"><Data
      ss:Type="String">Ampliaciones / (Reduciones)</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s83"><Data
      ss:Type="String">Ingreso Modificado</Data></Cell>
    <Cell ss:MergeDown="3" ss:StyleID="s83"><Data ss:Type="String">Ingresos Devengados&#10;</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s83"><Data
      ss:Type="String">Ingresos Recaudados</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s83"><Data
      ss:Type="String">Ingresos Excedentes</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="28" ss:MergeAcross="9" ss:StyleID="s83"><Data ss:Type="String">Avance de Recaudación</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="28" ss:StyleID="s83"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="8" ss:MergeDown="2" ss:StyleID="s86"><Data
      ss:Type="String">(Recaudación / Estimación)</Data></Cell>
   </Row>
   <Row ss:Index="24">
    <Cell ss:MergeAcross="2" ss:StyleID="s88"><Data ss:Type="String">2</Data></Cell>
    <Cell ss:Index="5" ss:MergeAcross="13" ss:MergeDown="1" ss:StyleID="s88"><Data
      ss:Type="String">INGRESOS DE CAPITAL</Data></Cell>
   </Row>
   <Row ss:Index="27">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="1" ss:StyleID="s90"><Data
      ss:Type="Number">7</Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="2" ss:StyleID="s91"><Data
      ss:Type="String">INGRESOS POR VENTA DE BIENES Y PRESTACIÓN DE SERVICIOS</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="1" ss:StyleID="s94"><Data
      ss:Type="Number">4261538.49</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s94"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s94"><Data
      ss:Type="Number">4261538.49</Data></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="s94"><Data ss:Type="Number">470727.42</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s94"><Data
      ss:Type="Number">470727.42</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="1" ss:StyleID="s96"><Data
      ss:Type="Number">11.04</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="1" ss:StyleID="s94"><Data
      ss:Type="Number">-3790811.07</Data></Cell>
   </Row>
   <Row ss:Index="29">
    <Cell ss:Index="18" ss:StyleID="s91"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:Index="31">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="1" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="2" ss:StyleID="s101"><Data
      ss:Type="String">73 INGRESOS POR VENTA DE BIENES Y PRESTACIÓN DE SERVICIOS DE ENTIDADES PARAESTATALES Y FIDEICOMISOS NO EMPRESARIALES Y NO FINANCIEROS</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="1" ss:StyleID="s104"><Data
      ss:Type="Number">4261538.49</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s104"><Data
      ss:Type="Number">4261538.49</Data></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="s104"><Data ss:Type="Number">470727.42</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s104"><Data
      ss:Type="Number">470727.42</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="1" ss:StyleID="s106"><Data
      ss:Type="Number">11.04</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="1" ss:StyleID="s104"><Data
      ss:Type="Number">-3790811.07</Data></Cell>
   </Row>
   <Row ss:Index="33">
    <Cell ss:Index="18" ss:StyleID="s101"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:Index="35">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">    73-43 DERECHOS</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">1657281</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">1657281</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">244440.58</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">244440.58</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">14.74</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-1412840.42</Data></Cell>
   </Row>
   <Row ss:Index="39">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">         73-43-01 DERECHOS SERVICIO DE AGUA POTABLE</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">1657281</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">1657281</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">244440.58</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">244440.58</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">14.74</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-1412840.42</Data></Cell>
   </Row>
   <Row ss:Index="43">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="1" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="2" ss:StyleID="s107"><Data
      ss:Type="String">                73-43-01-001 DERECHOS POR SERVICIO DE AGUA POTABLE TASA 0%</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="1" ss:StyleID="s104"><Data
      ss:Type="Number">1504611.12</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s104"><Data
      ss:Type="Number">1504611.12</Data></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="s104"><Data ss:Type="Number">231549.48</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s104"><Data
      ss:Type="Number">231549.48</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="1" ss:StyleID="s106"><Data
      ss:Type="Number">15.38</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="1" ss:StyleID="s104"><Data
      ss:Type="Number">-1273061.6399999999</Data></Cell>
   </Row>
   <Row ss:Index="45">
    <Cell ss:Index="18" ss:StyleID="s107"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:Index="47">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="1" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="2" ss:StyleID="s107"><Data
      ss:Type="String">                73-43-01-002 DERECHOS POR SERVICIO DE AGUA POTABLE TASA 16%</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="1" ss:StyleID="s104"><Data
      ss:Type="Number">152669.88</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s104"><Data
      ss:Type="Number">152669.88</Data></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="s104"><Data ss:Type="Number">12891.1</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s104"><Data
      ss:Type="Number">12891.1</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="1" ss:StyleID="s106"><Data
      ss:Type="Number">8.44</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="1" ss:StyleID="s104"><Data
      ss:Type="Number">-139778.78</Data></Cell>
   </Row>
   <Row ss:Index="49">
    <Cell ss:Index="18" ss:StyleID="s107"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:Index="51">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">    73-49 OTROS DERECHOS</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">182817.85</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">182817.85</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">19773.810000000001</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">19773.810000000001</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">10.81</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-163044.04</Data></Cell>
   </Row>
   <Row ss:Index="55">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">         73-49-01 CONEXIONES DE TOMAS</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">108529.08</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">108529.08</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">7560</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">7560</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">6.96</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-100969.08</Data></Cell>
   </Row>
   <Row ss:Index="59">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">                73-49-01-001 DOMESTICO</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">94146.8</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">94146.8</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">7560</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">7560</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">8.0299999999999994</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-86586.8</Data></Cell>
   </Row>
   <Row ss:Index="63">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">                73-49-01-002 COMERCIAL/CONSERVACION/PUBLICO</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">10294.799999999999</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">10294.799999999999</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-10294.799999999999</Data></Cell>
   </Row>
   <Row ss:Index="67">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">                73-49-01-003 INDUSTRIAL</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">4087.48</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">4087.48</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-4087.48</Data></Cell>
   </Row>
   <Row ss:Index="71">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">         73-49-02 ALCANTARILLADO</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">74288.77</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">74288.77</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">12213.81</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">12213.81</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">16.440000000000001</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-62074.96</Data></Cell>
   </Row>
   <Row ss:Index="75">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">                73-49-02-001 ALCANTARILLADO TASA 0%</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">61786.57</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">61786.57</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">11558.88</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">11558.88</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">18.7</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-50227.69</Data></Cell>
   </Row>
   <Row ss:Index="79">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">                73-49-02-002 ALCANTARILLADO TASA 16%</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">12502.2</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">12502.2</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">654.92999999999995</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">654.92999999999995</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">5.23</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-11847.27</Data></Cell>
   </Row>
   <Row ss:Index="83">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">    73-62 MULTAS</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">8920</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">8920</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-8920</Data></Cell>
   </Row>
   <Row ss:Index="87">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">         73-62-01 MULTAS</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">8920</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">8920</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-8920</Data></Cell>
   </Row>
   <Row ss:Index="91">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">    73-69 OTROS APROVECHAMIENTOS</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">2412519.64</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">2412519.64</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">206513.03</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">206513.03</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">8.56</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-2206006.61</Data></Cell>
   </Row>
   <Row ss:Index="95">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">         73-69-01 RECARGOS</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">192606.09</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">192606.09</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">20665.2</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">20665.2</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">10.72</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-171940.89</Data></Cell>
   </Row>
   <Row ss:Index="99">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">                73-69-01-001 RECARGOS</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">192606.09</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">192606.09</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">20665.2</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">20665.2</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">10.72</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-171940.89</Data></Cell>
   </Row>
   <Row ss:Index="103">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">         73-69-02 RAZAGOS</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">1854860.4</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">1854860.4</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">177730.04</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">177730.04</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">9.58</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-1677130.36</Data></Cell>
   </Row>
   <Row ss:Index="107">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">                73-69-02-001 REZAGOS DE AGUA POTABLE</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">1759528.07</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">1759528.07</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">163690.01999999999</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">163690.01999999999</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">9.3000000000000007</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-1595838.05</Data></Cell>
   </Row>
   <Row ss:Index="111">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">                73-69-02-002 REZAGOS DE ALCANTARILLADO</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">95332.33</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">95332.33</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">14040.02</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">14040.02</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">14.72</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-81292.31</Data></Cell>
   </Row>
   <Row ss:Index="115">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">         73-69-03 OTROS INGRESOS</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">146822</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">146822</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">0.82</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0.82</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-146821.18</Data></Cell>
   </Row>
   <Row ss:Index="119">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">                73-69-03-001 RENDIMIENTOS BANCARIOS</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">1000</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">1000</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">0.82</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0.82</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">0.08</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-999.18</Data></Cell>
   </Row>
   <Row ss:Index="123">
    <Cell ss:Index="41" ss:MergeAcross="2" ss:StyleID="s110"><Data ss:Type="String">Page 1</Data></Cell>
   </Row>
   <Row ss:Index="125" ss:Height="16.5">
    <Cell ss:Index="6" ss:MergeAcross="32" ss:StyleID="s63"><Data ss:Type="String">Comisión de Agua y Alcantarillado de San Salvador, Hidalgo</Data></Cell>
   </Row>
   <Row ss:Height="16.5">
    <Cell ss:Index="6" ss:MergeAcross="4" ss:StyleID="s63"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="20" ss:MergeDown="1" ss:StyleID="s64"><Data
      ss:Type="String">HIDALGO</Data></Cell>
    <Cell ss:MergeAcross="6" ss:StyleID="s63"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:Index="128">
    <Cell ss:Index="11" ss:StyleID="s64"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="18" ss:MergeDown="1" ss:StyleID="s67"><Data
      ss:Type="String">Estado sobre el ejercicio de los Ingresos por Ente Público/ Clasificación Económica/Rubro/Tipo/Clase/Concepto</Data></Cell>
    <Cell ss:StyleID="s64"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:Index="130">
    <Cell ss:Index="12" ss:MergeAcross="14" ss:StyleID="s67"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="5" ss:MergeDown="4" ss:StyleID="s69"><Data
      ss:Type="String">Fecha y </Data></Cell>
    <Cell ss:MergeDown="7" ss:StyleID="s71"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="7" ss:MergeDown="4" ss:StyleID="s74"><Data
      ss:Type="String">06/abr./2021</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="4" ss:MergeAcross="9" ss:MergeDown="3" ss:StyleID="s76"><Data
      ss:Type="String">Usr: supervisor</Data></Cell>
    <Cell ss:MergeAcross="12" ss:StyleID="s67"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="14" ss:MergeAcross="12" ss:MergeDown="2" ss:StyleID="s78"><Data
      ss:Type="String">Del 01/feb./2021 Al 28/feb./2021</Data></Cell>
   </Row>
   <Row ss:Index="135">
    <Cell ss:Index="4" ss:MergeAcross="7" ss:StyleID="s76"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="18" ss:MergeDown="4" ss:StyleID="s80"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="4" ss:StyleID="s69"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="34" ss:MergeAcross="5" ss:MergeDown="4" ss:StyleID="s69"><Data
      ss:Type="String">03:04 p. m.</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="4" ss:MergeAcross="7" ss:MergeDown="2" ss:StyleID="s76"><Data
      ss:Type="String">Rep: rptEstadoPresupuestoIngresosCL_RB_TP_CL_CP</Data></Cell>
   </Row>
   <Row ss:Index="138">
    <Cell ss:Index="33" ss:MergeDown="1" ss:StyleID="s69"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:Index="141">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="1" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="2" ss:StyleID="s107"><Data
      ss:Type="String">                73-69-03-002 DEVOLUCIONES DE IMPUESTOS FEDERALES</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="1" ss:StyleID="s104"><Data
      ss:Type="Number">145822</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s104"><Data
      ss:Type="Number">145822</Data></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="1" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="1" ss:StyleID="s104"><Data
      ss:Type="Number">-145822</Data></Cell>
   </Row>
   <Row ss:Index="143">
    <Cell ss:Index="18" ss:StyleID="s107"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:Index="145">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">         73-69-04 CAMBIO DE DATOS DE CONTRATO</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">8401.68</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">8401.68</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">824.16</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">824.16</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">9.8000000000000007</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-7577.52</Data></Cell>
   </Row>
   <Row ss:Index="149">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">         73-69-05 CAMBIO DE UBICACIÓN</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">13271.4</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">13271.4</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-13271.4</Data></Cell>
   </Row>
   <Row ss:Index="153">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">         73-69-06 FACTIBILIDAD DE AGUA POTABLE</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">8610.98</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">8610.98</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">592.1</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">592.1</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">6.87</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-8018.88</Data></Cell>
   </Row>
   <Row ss:Index="157">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">         73-69-07 RECONEXIONES/REINSTALACIONES</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">36939.4</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">36939.4</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">659.75</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">659.75</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">1.78</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-36279.65</Data></Cell>
   </Row>
   <Row ss:Index="161">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">         73-69-08 OTROS</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">151007.69</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">151007.69</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">6040.96</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">6040.96</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">4</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-144966.73000000001</Data></Cell>
   </Row>
   <Row ss:Index="165">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">                73-69-08-001 FUGA</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">23032.799999999999</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">23032.799999999999</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">994.7</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">994.7</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">4.3099999999999996</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-22038.1</Data></Cell>
   </Row>
   <Row ss:Index="169">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">                73-69-08-002 FUGA EN CUADRO</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">5348.91</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">5348.91</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-5348.91</Data></Cell>
   </Row>
   <Row ss:Index="173">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">                73-69-08-003 MATERIAL</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">11325.2</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">11325.2</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">130</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">130</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">1.1399999999999999</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-11195.2</Data></Cell>
   </Row>
   <Row ss:Index="177">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">                73-69-08-004 MEDIDOR</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">60000</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">60000</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">4841.66</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">4841.66</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">8.06</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-55158.34</Data></Cell>
   </Row>
   <Row ss:Index="181">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">                73-69-08-005 REPOSICION DE CONTRATO</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">3198.5</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">3198.5</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-3198.5</Data></Cell>
   </Row>
   <Row ss:Index="185">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">                73-69-08-006 DIVERSOS</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">8956</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">8956</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">74.599999999999994</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">74.599999999999994</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">0.83</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-8881.4</Data></Cell>
   </Row>
   <Row ss:Index="189">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">                73-69-08-007 CONSTANCIA DE NO ADEUDO</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">4563.09</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">4563.09</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-4563.09</Data></Cell>
   </Row>
   <Row ss:Index="193">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">                73-69-08-008 CAMBIO DE RED</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">13384.98</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">13384.98</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-13384.98</Data></Cell>
   </Row>
   <Row ss:Index="197">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">                73-69-08-009 BAJA DE CONTRATO</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">5251.21</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">5251.21</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-5251.21</Data></Cell>
   </Row>
   <Row ss:Index="201">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">                73-69-08-010 EXCAVACION</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">15947</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">15947</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-15947</Data></Cell>
   </Row>
   <Row ss:Index="205">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s101"><Data
      ss:Type="String">INGRESOS DE CAPITAL</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s112"><Data
      ss:Type="Number">4261538.49</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s112"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s112"><Data
      ss:Type="Number">4261538.49</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s112"><Data ss:Type="Number">470727.42</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s112"><Data
      ss:Type="Number">470727.42</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s115"><Data
      ss:Type="Number">11.04</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s118"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s112"><Data
      ss:Type="Number">-3790811.07</Data></Cell>
   </Row>
   <Row ss:Index="210">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s101"><Data
      ss:Type="String">TOTAL</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s112"><Data
      ss:Type="Number">4261538.49</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s112"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s112"><Data
      ss:Type="Number">4261538.49</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s112"><Data ss:Type="Number">470727.42</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s112"><Data
      ss:Type="Number">470727.42</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s115"><Data
      ss:Type="Number">11.04</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s118"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s112"><Data
      ss:Type="Number">-3790811.07</Data></Cell>
   </Row>
   <Row ss:Index="214">
    <Cell ss:Index="2" ss:MergeAcross="14" ss:MergeDown="3" ss:StyleID="s121"><Data
      ss:Type="String">Estado Analítico de Ingresos por Fuente de Financiamiento</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="3" ss:StyleID="s83"><Data
      ss:Type="String">Ingreso Estimado</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="3" ss:StyleID="s83"><Data
      ss:Type="String">Ampliaciones / (Reduciones)</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s83"><Data
      ss:Type="String">Ingreso Modificado</Data></Cell>
    <Cell ss:MergeDown="3" ss:StyleID="s83"><Data ss:Type="String">Ingresos Devengados&#10;</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s83"><Data
      ss:Type="String">Ingresos Recaudados</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s83"><Data
      ss:Type="String">Ingresos Excedentes</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="28" ss:MergeAcross="9" ss:StyleID="s83"><Data ss:Type="String">Avance de Recaudación</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="28" ss:StyleID="s83"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="8" ss:MergeDown="2" ss:StyleID="s86"><Data
      ss:Type="String">(Recaudación / Estimación)</Data></Cell>
   </Row>
   <Row ss:Index="220">
    <Cell ss:MergeAcross="13" ss:StyleID="s123"><Data ss:Type="String">Tributarios</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="4" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="10" ss:MergeAcross="5" ss:MergeDown="2" ss:StyleID="s107"><Data
      ss:Type="String">IMPUESTOS SOBRE LOS INGRESOS</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="2" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeDown="3" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
   </Row>
   <Row ss:Index="225">
    <Cell ss:Index="4" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="10" ss:MergeAcross="5" ss:MergeDown="2" ss:StyleID="s107"><Data
      ss:Type="String">IMPUESTOS SOBRE EL PATRIMONIO</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="2" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeDown="3" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
   </Row>
   <Row ss:Index="229">
    <Cell ss:Index="4" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="10" ss:MergeAcross="5" ss:MergeDown="3" ss:StyleID="s107"><Data
      ss:Type="String">IMPUESTOS SOBRE LA PRODUCCIÓN, EL CONSUMO Y LAS TRANSACCIONES</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
   </Row>
   <Row ss:Index="233">
    <Cell ss:Index="4" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="10" ss:MergeAcross="5" ss:MergeDown="2" ss:StyleID="s107"><Data
      ss:Type="String">IMPUESTOS AL COMERCIO EXTERIOR</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="2" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeDown="3" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
   </Row>
   <Row ss:Index="237">
    <Cell ss:Index="4" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="10" ss:MergeAcross="5" ss:MergeDown="2" ss:StyleID="s107"><Data
      ss:Type="String">IMPUESTOS SOBRE NÓMINAS Y ASIMILABLES</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="2" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeDown="3" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
   </Row>
   <Row ss:Index="241">
    <Cell ss:Index="4" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="10" ss:MergeAcross="5" ss:MergeDown="2" ss:StyleID="s107"><Data
      ss:Type="String">IMPUESTOS ECOLÓGICOS</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="2" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeDown="3" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
   </Row>
   <Row ss:Index="245">
    <Cell ss:Index="4" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="10" ss:MergeAcross="5" ss:MergeDown="2" ss:StyleID="s107"><Data
      ss:Type="String">ACCESORIOS DE IMPUESTOS</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="2" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeDown="3" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
   </Row>
   <Row ss:Index="249">
    <Cell ss:Index="4" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="10" ss:MergeAcross="5" ss:MergeDown="2" ss:StyleID="s107"><Data
      ss:Type="String">OTROS IMPUESTOS</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="2" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeDown="3" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
   </Row>
   <Row ss:Index="254">
    <Cell ss:Index="41" ss:MergeAcross="2" ss:StyleID="s110"><Data ss:Type="String">Page 2</Data></Cell>
   </Row>
   <Row ss:Index="256" ss:Height="16.5">
    <Cell ss:Index="6" ss:MergeAcross="32" ss:StyleID="s63"><Data ss:Type="String">Comisión de Agua y Alcantarillado de San Salvador, Hidalgo</Data></Cell>
   </Row>
   <Row ss:Height="16.5">
    <Cell ss:Index="6" ss:MergeAcross="4" ss:StyleID="s63"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="20" ss:MergeDown="1" ss:StyleID="s64"><Data
      ss:Type="String">HIDALGO</Data></Cell>
    <Cell ss:MergeAcross="6" ss:StyleID="s63"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:Index="259">
    <Cell ss:Index="11" ss:StyleID="s64"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="18" ss:MergeDown="1" ss:StyleID="s67"><Data
      ss:Type="String">Estado sobre el ejercicio de los Ingresos por Ente Público/ Clasificación Económica/Rubro/Tipo/Clase/Concepto</Data></Cell>
    <Cell ss:StyleID="s64"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:Index="261">
    <Cell ss:Index="12" ss:MergeAcross="14" ss:StyleID="s67"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="5" ss:MergeDown="4" ss:StyleID="s69"><Data
      ss:Type="String">Fecha y </Data></Cell>
    <Cell ss:MergeDown="7" ss:StyleID="s71"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="7" ss:MergeDown="4" ss:StyleID="s74"><Data
      ss:Type="String">06/abr./2021</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="4" ss:MergeAcross="9" ss:MergeDown="3" ss:StyleID="s76"><Data
      ss:Type="String">Usr: supervisor</Data></Cell>
    <Cell ss:MergeAcross="12" ss:StyleID="s67"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="14" ss:MergeAcross="12" ss:MergeDown="2" ss:StyleID="s78"><Data
      ss:Type="String">Del 01/feb./2021 Al 28/feb./2021</Data></Cell>
   </Row>
   <Row ss:Index="266">
    <Cell ss:Index="4" ss:MergeAcross="7" ss:StyleID="s76"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="18" ss:MergeDown="4" ss:StyleID="s80"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="4" ss:StyleID="s69"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="34" ss:MergeAcross="5" ss:MergeDown="4" ss:StyleID="s69"><Data
      ss:Type="String">03:04 p. m.</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="4" ss:MergeAcross="7" ss:MergeDown="2" ss:StyleID="s76"><Data
      ss:Type="String">Rep: rptEstadoPresupuestoIngresosCL_RB_TP_CL_CP</Data></Cell>
   </Row>
   <Row ss:Index="269">
    <Cell ss:Index="33" ss:MergeDown="1" ss:StyleID="s69"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:Index="272">
    <Cell ss:Index="4" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="10" ss:MergeAcross="5" ss:MergeDown="3" ss:StyleID="s107"><Data
      ss:Type="String">IMPUESTOS NO COMPRENDIDOS EN LA LEY DE INGRESOS VIGENTE, CAUSADOS EN EJERCICIOS FISCALES ANTERIORES PENDIENTES DE LIQUIDACIÓN O PAGO</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
   </Row>
   <Row ss:Index="276">
    <Cell ss:Index="10" ss:MergeAcross="5" ss:MergeDown="2" ss:StyleID="s125"><Data
      ss:Type="String">Subtotal Tributarios</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="2" ss:MergeDown="3" ss:StyleID="s112"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s112"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s112"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeDown="3" ss:StyleID="s112"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s112"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s115"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s112"><Data
      ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s118"><Data ss:Type="String">%</Data></Cell>
   </Row>
   <Row ss:Index="281">
    <Cell ss:MergeAcross="13" ss:StyleID="s123"><Data ss:Type="String">No Tributarios</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="4" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s100"><Data
      ss:Type="String">I</Data></Cell>
    <Cell ss:Index="10" ss:MergeAcross="5" ss:MergeDown="2" ss:StyleID="s107"><Data
      ss:Type="String">DERECHOS</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="2" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeDown="3" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
   </Row>
   <Row ss:Index="286">
    <Cell ss:Index="4" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s100"><Data
      ss:Type="String">II</Data></Cell>
    <Cell ss:Index="10" ss:MergeAcross="5" ss:MergeDown="2" ss:StyleID="s107"><Data
      ss:Type="String">PRODUCTOS</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="2" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeDown="3" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
   </Row>
   <Row ss:Index="290">
    <Cell ss:Index="4" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s100"><Data
      ss:Type="String">II</Data></Cell>
    <Cell ss:Index="10" ss:MergeAcross="5" ss:MergeDown="2" ss:StyleID="s107"><Data
      ss:Type="String">APROVECHAMIENTOS</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="2" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeDown="3" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
   </Row>
   <Row ss:Index="294">
    <Cell ss:Index="4" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s100"><Data
      ss:Type="String">II</Data></Cell>
    <Cell ss:Index="10" ss:MergeAcross="5" ss:MergeDown="2" ss:StyleID="s107"><Data
      ss:Type="String">APROVECHAMIENTOS</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="2" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeDown="3" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
   </Row>
   <Row ss:Index="298">
    <Cell ss:Index="4" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s100"><Data
      ss:Type="String">IV</Data></Cell>
    <Cell ss:Index="10" ss:MergeAcross="5" ss:MergeDown="2" ss:StyleID="s107"><Data
      ss:Type="String">CONTRIBUCIONES DE MEJORAS</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="2" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeDown="3" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
   </Row>
   <Row ss:Index="302">
    <Cell ss:Index="10" ss:MergeAcross="5" ss:MergeDown="2" ss:StyleID="s125"><Data
      ss:Type="String">Subtotal No Tributarios</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="2" ss:MergeDown="3" ss:StyleID="s113"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s113"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s113"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeDown="3" ss:StyleID="s113"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s113"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s116"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s113"><Data
      ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s119"><Data ss:Type="String">%</Data></Cell>
   </Row>
   <Row ss:Index="306">
    <Cell ss:MergeAcross="13" ss:StyleID="s123"><Data ss:Type="String">Otros</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="4" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s100"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="10" ss:MergeAcross="5" ss:MergeDown="2" ss:StyleID="s107"><Data
      ss:Type="String">DEUDA PÚBLICA A LARGO PLAZO</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="2" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeDown="3" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
   </Row>
   <Row ss:Index="311">
    <Cell ss:Index="4" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s100"><Data
      ss:Type="Number">2</Data></Cell>
    <Cell ss:Index="10" ss:MergeAcross="5" ss:MergeDown="2" ss:StyleID="s107"><Data
      ss:Type="String">CUOTAS Y APORTACIONES DE SEGURIDAD SOCIAL</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="2" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeDown="3" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
   </Row>
   <Row ss:Index="315">
    <Cell ss:Index="4" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="Number">7</Data></Cell>
    <Cell ss:Index="10" ss:MergeAcross="5" ss:MergeDown="3" ss:StyleID="s107"><Data
      ss:Type="String">INGRESOS POR VENTA DE BIENES Y PRESTACIÓN DE SERVICIOS</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">4261538.49</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">4261538.49</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">470727.42</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">470727.42</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">11.04</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">-3790811.07</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
   </Row>
   <Row ss:Index="319">
    <Cell ss:Index="4" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="Number">8</Data></Cell>
    <Cell ss:Index="10" ss:MergeAcross="5" ss:MergeDown="3" ss:StyleID="s107"><Data
      ss:Type="String">PARTICIPACIONES, APORTACIONES, CONVENIOS, INCENTIVOS DERIVADOS DE LA COLABORACIÓN FISCAL Y FONDOS DISTINTOS DE APORTACIONES</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
   </Row>
   <Row ss:Index="323">
    <Cell ss:Index="4" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="Number">9</Data></Cell>
    <Cell ss:Index="10" ss:MergeAcross="5" ss:MergeDown="3" ss:StyleID="s107"><Data
      ss:Type="String">TRANSFERENCIAS, ASIGNACIONES, SUBSIDIOS Y SUBVENCIONES, Y PENSIONES Y JUBILACIONES</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
   </Row>
   <Row ss:Index="327">
    <Cell ss:Index="10" ss:MergeAcross="5" ss:MergeDown="2" ss:StyleID="s125"><Data
      ss:Type="String">Subtotal Otros</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="2" ss:MergeDown="3" ss:StyleID="s113"><Data
      ss:Type="Number">4261538.49</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s113"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s113"><Data
      ss:Type="Number">4261538.49</Data></Cell>
    <Cell ss:MergeDown="3" ss:StyleID="s113"><Data ss:Type="Number">470727.42</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s113"><Data
      ss:Type="Number">470727.42</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s116"><Data
      ss:Type="Number">11.04</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s116"><Data
      ss:Type="Number">-3790811.07</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s119"><Data ss:Type="String">%</Data></Cell>
   </Row>
   <Row ss:Index="332">
    <Cell ss:Index="10" ss:MergeAcross="5" ss:MergeDown="2" ss:StyleID="s88"><Data
      ss:Type="String">         Total</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="2" ss:MergeDown="1" ss:StyleID="s112"><Data
      ss:Type="Number">4261538.49</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s112"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s112"><Data
      ss:Type="Number">4261538.49</Data></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="s112"><Data ss:Type="Number">470727.42</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s112"><Data
      ss:Type="Number">470727.42</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="1" ss:StyleID="s115"><Data
      ss:Type="Number">11.04</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s118"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="1" ss:StyleID="s115"><Data
      ss:Type="Number">-3790811.07</Data></Cell>
   </Row>
   <Row ss:Index="336">
    <Cell ss:Index="13" ss:MergeAcross="8" ss:MergeDown="1" ss:StyleID="s130"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="24" ss:MergeAcross="11" ss:MergeDown="1" ss:StyleID="s130"><Data
      ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:Index="338">
    <Cell ss:Index="13" ss:MergeAcross="8" ss:StyleID="s130"><Data ss:Type="String"></Data></Cell>
    <Cell ss:Index="24" ss:MergeAcross="11" ss:StyleID="s130"><Data
      ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:Index="340">
    <Cell ss:Index="13" ss:MergeAcross="8" ss:StyleID="s132"><Data ss:Type="String"></Data></Cell>
    <Cell ss:Index="24" ss:MergeAcross="11" ss:StyleID="s132"><Data
      ss:Type="String"></Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="13" ss:MergeAcross="8" ss:MergeDown="1" ss:StyleID="s130"><Data
      ss:Type="String">Ing. Anselmo Jose Luis  Perez Cervantes</Data></Cell>
    <Cell ss:Index="24" ss:MergeAcross="11" ss:MergeDown="1" ss:StyleID="s130"><Data
      ss:Type="String">L.C. Yesenia Garcia Perez</Data></Cell>
   </Row>
   <Row ss:Index="343">
    <Cell ss:Index="13" ss:MergeAcross="8" ss:StyleID="s130"><Data ss:Type="String">Director General</Data></Cell>
    <Cell ss:Index="24" ss:MergeAcross="11" ss:StyleID="s130"><Data
      ss:Type="String">Subdirectora de Administracíon y  Finanzas</Data></Cell>
   </Row>
   <Row ss:Index="345">
    <Cell ss:Index="13" ss:MergeAcross="8" ss:StyleID="s132"><Data ss:Type="String"></Data></Cell>
    <Cell ss:Index="24" ss:MergeAcross="11" ss:MergeDown="1" ss:StyleID="s130"><Data
      ss:Type="String"></Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="13" ss:MergeAcross="8" ss:StyleID="s130"><Data ss:Type="String">L.C. Eduardo Ruiz Perez</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="13" ss:MergeAcross="8" ss:MergeDown="1" ss:StyleID="s130"><Data
      ss:Type="String">Comisario</Data></Cell>
    <Cell ss:Index="24" ss:MergeAcross="11" ss:MergeDown="1" ss:StyleID="s130"><Data
      ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:Index="350">
    <Cell ss:Index="41" ss:MergeAcross="2" ss:StyleID="s110"><Data ss:Type="String">Page 3</Data></Cell>
   </Row>
  </Table>
  <WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
   <PageSetup>
    <Layout x:Orientation="Landscape"/>
    <PageMargins x:Bottom="0.2" x:Left="0.2" x:Right="0.2" x:Top="0.2"/>
   </PageSetup>
   <Print>
    <ValidPrinterInfo/>
    <PaperSizeIndex>119</PaperSizeIndex>
    <VerticalResolution>0</VerticalResolution>
   </Print>
   <Panes>
    <Pane>
     <Number>3</Number>
     <ActiveRow>17</ActiveRow>
     <ActiveCol>1</ActiveCol>
     <RangeSelection>R18C2:R21C16</RangeSelection>
    </Pane>
   </Panes>
   <ProtectObjects>False</ProtectObjects>
   <ProtectScenarios>False</ProtectScenarios>
  </WorksheetOptions>
  <PageBreaks xmlns="urn:schemas-microsoft-com:office:excel">
   <RowBreaks>
    <RowBreak>
     <Row>123</Row>
    </RowBreak>
    <RowBreak>
     <Row>254</Row>
    </RowBreak>
    <RowBreak>
     <Row>350</Row>
    </RowBreak>
   </RowBreaks>
  </PageBreaks>
 </Worksheet>
 <Worksheet ss:Name="MARZO">
  <Table ss:ExpandedColumnCount="43" ss:ExpandedRowCount="350" x:FullColumns="1"
   x:FullRows="1" ss:DefaultColumnWidth="60" ss:DefaultRowHeight="15">
   <Column ss:AutoFitWidth="0" ss:Width="6.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="1.5"/>
   <Column ss:AutoFitWidth="0" ss:Width="5.25"/>
   <Column ss:AutoFitWidth="0" ss:Width="3.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="3"/>
   <Column ss:AutoFitWidth="0" ss:Width="1.5"/>
   <Column ss:AutoFitWidth="0" ss:Width="2.25"/>
   <Column ss:AutoFitWidth="0" ss:Width="3"/>
   <Column ss:AutoFitWidth="0" ss:Width="3.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="23.25"/>
   <Column ss:AutoFitWidth="0" ss:Width="6.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="41.25"/>
   <Column ss:AutoFitWidth="0" ss:Width="61.5"/>
   <Column ss:AutoFitWidth="0" ss:Width="27.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="38.25"/>
   <Column ss:AutoFitWidth="0" ss:Width="3"/>
   <Column ss:AutoFitWidth="0" ss:Width="2.25"/>
   <Column ss:AutoFitWidth="0" ss:Width="1.5"/>
   <Column ss:AutoFitWidth="0" ss:Width="71.25"/>
   <Column ss:AutoFitWidth="0" ss:Width="2.25"/>
   <Column ss:AutoFitWidth="0" ss:Width="39"/>
   <Column ss:AutoFitWidth="0" ss:Width="27.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="34.5"/>
   <Column ss:AutoFitWidth="0" ss:Width="41.25"/>
   <Column ss:Width="56.25"/>
   <Column ss:AutoFitWidth="0" ss:Width="34.5"/>
   <Column ss:AutoFitWidth="0" ss:Width="41.25"/>
   <Column ss:AutoFitWidth="0" ss:Width="6.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="20.25"/>
   <Column ss:AutoFitWidth="0" ss:Width="6.75" ss:Span="2"/>
   <Column ss:Index="33" ss:AutoFitWidth="0" ss:Width="0.75" ss:Span="1"/>
   <Column ss:Index="35" ss:AutoFitWidth="0" ss:Width="5.25"/>
   <Column ss:AutoFitWidth="0" ss:Width="3.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="3"/>
   <Column ss:AutoFitWidth="0" ss:Width="13.5" ss:Span="1"/>
   <Column ss:Index="40" ss:AutoFitWidth="0" ss:Width="6.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="13.5"/>
   <Column ss:AutoFitWidth="0" ss:Width="20.25"/>
   <Column ss:AutoFitWidth="0" ss:Width="5.25"/>
   <Row ss:Index="2" ss:Height="16.5">
    <Cell ss:Index="6" ss:MergeAcross="32" ss:StyleID="s63"><Data ss:Type="String">Comisión de Agua y Alcantarillado de San Salvador, Hidalgo</Data></Cell>
   </Row>
   <Row ss:Height="16.5">
    <Cell ss:Index="6" ss:MergeAcross="4" ss:StyleID="s63"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="20" ss:MergeDown="1" ss:StyleID="s64"><Data
      ss:Type="String">HIDALGO</Data></Cell>
    <Cell ss:MergeAcross="6" ss:StyleID="s63"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:Index="5">
    <Cell ss:Index="11" ss:StyleID="s64"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="18" ss:MergeDown="1" ss:StyleID="s67"><Data
      ss:Type="String">Estado sobre el ejercicio de los Ingresos por Ente Público/ Clasificación Económica/Rubro/Tipo/Clase/Concepto</Data></Cell>
    <Cell ss:StyleID="s64"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:Index="7">
    <Cell ss:Index="12" ss:MergeAcross="14" ss:StyleID="s67"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="5" ss:MergeDown="4" ss:StyleID="s69"><Data
      ss:Type="String">Fecha y </Data></Cell>
    <Cell ss:MergeDown="7" ss:StyleID="s71"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="7" ss:MergeDown="4" ss:StyleID="s74"><Data
      ss:Type="String">06/abr./2021</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="4" ss:MergeAcross="9" ss:MergeDown="3" ss:StyleID="s76"><Data
      ss:Type="String">Usr: supervisor</Data></Cell>
    <Cell ss:MergeAcross="12" ss:StyleID="s67"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="14" ss:MergeAcross="12" ss:MergeDown="2" ss:StyleID="s78"><Data
      ss:Type="String">Del 01/mar./2021 Al 31/mar./2021</Data></Cell>
   </Row>
   <Row ss:Index="12">
    <Cell ss:Index="4" ss:MergeAcross="7" ss:StyleID="s76"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="18" ss:MergeDown="4" ss:StyleID="s80"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="4" ss:StyleID="s69"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="34" ss:MergeAcross="5" ss:MergeDown="4" ss:StyleID="s69"><Data
      ss:Type="String">03:07 p. m.</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="4" ss:MergeAcross="7" ss:MergeDown="2" ss:StyleID="s76"><Data
      ss:Type="String">Rep: rptEstadoPresupuestoIngresosCL_RB_TP_CL_CP</Data></Cell>
   </Row>
   <Row ss:Index="15">
    <Cell ss:Index="33" ss:MergeDown="1" ss:StyleID="s69"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:Index="18">
    <Cell ss:Index="2" ss:MergeAcross="14" ss:MergeDown="3" ss:StyleID="s82"><Data
      ss:Type="String">Rubros de los Ingresos</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="3" ss:StyleID="s83"><Data
      ss:Type="String">Ingreso Estimado</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="3" ss:StyleID="s83"><Data
      ss:Type="String">Ampliaciones / (Reduciones)</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s83"><Data
      ss:Type="String">Ingreso Modificado</Data></Cell>
    <Cell ss:MergeDown="3" ss:StyleID="s83"><Data ss:Type="String">Ingresos Devengados&#10;</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s83"><Data
      ss:Type="String">Ingresos Recaudados</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s83"><Data
      ss:Type="String">Ingresos Excedentes</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="28" ss:MergeAcross="9" ss:StyleID="s83"><Data ss:Type="String">Avance de Recaudación</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="28" ss:StyleID="s83"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="8" ss:MergeDown="2" ss:StyleID="s86"><Data
      ss:Type="String">(Recaudación / Estimación)</Data></Cell>
   </Row>
   <Row ss:Index="24">
    <Cell ss:MergeAcross="2" ss:StyleID="s88"><Data ss:Type="String">2</Data></Cell>
    <Cell ss:Index="5" ss:MergeAcross="13" ss:MergeDown="1" ss:StyleID="s88"><Data
      ss:Type="String">INGRESOS DE CAPITAL</Data></Cell>
   </Row>
   <Row ss:Index="27">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="1" ss:StyleID="s90"><Data
      ss:Type="Number">7</Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="2" ss:StyleID="s91"><Data
      ss:Type="String">INGRESOS POR VENTA DE BIENES Y PRESTACIÓN DE SERVICIOS</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="1" ss:StyleID="s94"><Data
      ss:Type="Number">4261538.49</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s94"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s94"><Data
      ss:Type="Number">4261538.49</Data></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="s94"><Data ss:Type="Number">387780.78</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s94"><Data
      ss:Type="Number">387780.78</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="1" ss:StyleID="s96"><Data
      ss:Type="Number">9.09</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="1" ss:StyleID="s94"><Data
      ss:Type="Number">-3873757.71</Data></Cell>
   </Row>
   <Row ss:Index="29">
    <Cell ss:Index="18" ss:StyleID="s91"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:Index="31">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="1" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="2" ss:StyleID="s101"><Data
      ss:Type="String">73 INGRESOS POR VENTA DE BIENES Y PRESTACIÓN DE SERVICIOS DE ENTIDADES PARAESTATALES Y FIDEICOMISOS NO EMPRESARIALES Y NO FINANCIEROS</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="1" ss:StyleID="s104"><Data
      ss:Type="Number">4261538.49</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s104"><Data
      ss:Type="Number">4261538.49</Data></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="s104"><Data ss:Type="Number">387780.78</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s104"><Data
      ss:Type="Number">387780.78</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="1" ss:StyleID="s106"><Data
      ss:Type="Number">9.09</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="1" ss:StyleID="s104"><Data
      ss:Type="Number">-3873757.71</Data></Cell>
   </Row>
   <Row ss:Index="33">
    <Cell ss:Index="18" ss:StyleID="s101"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:Index="35">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">    73-43 DERECHOS</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">1657281</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">1657281</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">138558.18</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">138558.18</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">8.36</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-1518722.82</Data></Cell>
   </Row>
   <Row ss:Index="39">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">         73-43-01 DERECHOS SERVICIO DE AGUA POTABLE</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">1657281</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">1657281</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">138558.18</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">138558.18</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">8.36</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-1518722.82</Data></Cell>
   </Row>
   <Row ss:Index="43">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="1" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="2" ss:StyleID="s107"><Data
      ss:Type="String">                73-43-01-001 DERECHOS POR SERVICIO DE AGUA POTABLE TASA 0%</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="1" ss:StyleID="s104"><Data
      ss:Type="Number">1504611.12</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s104"><Data
      ss:Type="Number">1504611.12</Data></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="s104"><Data ss:Type="Number">124452.22</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s104"><Data
      ss:Type="Number">124452.22</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="1" ss:StyleID="s106"><Data
      ss:Type="Number">8.27</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="1" ss:StyleID="s104"><Data
      ss:Type="Number">-1380158.9</Data></Cell>
   </Row>
   <Row ss:Index="45">
    <Cell ss:Index="18" ss:StyleID="s107"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:Index="47">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="1" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="2" ss:StyleID="s107"><Data
      ss:Type="String">                73-43-01-002 DERECHOS POR SERVICIO DE AGUA POTABLE TASA 16%</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="1" ss:StyleID="s104"><Data
      ss:Type="Number">152669.88</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s104"><Data
      ss:Type="Number">152669.88</Data></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="s104"><Data ss:Type="Number">14105.96</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s104"><Data
      ss:Type="Number">14105.96</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="1" ss:StyleID="s106"><Data
      ss:Type="Number">9.23</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="1" ss:StyleID="s104"><Data
      ss:Type="Number">-138563.92000000001</Data></Cell>
   </Row>
   <Row ss:Index="49">
    <Cell ss:Index="18" ss:StyleID="s107"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:Index="51">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">    73-49 OTROS DERECHOS</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">182817.85</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">182817.85</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">13590.61</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">13590.61</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">7.43</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-169227.24</Data></Cell>
   </Row>
   <Row ss:Index="55">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">         73-49-01 CONEXIONES DE TOMAS</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">108529.08</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">108529.08</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">6662</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">6662</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">6.13</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-101867.08</Data></Cell>
   </Row>
   <Row ss:Index="59">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">                73-49-01-001 DOMESTICO</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">94146.8</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">94146.8</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">6662</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">6662</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">7.07</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-87484.800000000003</Data></Cell>
   </Row>
   <Row ss:Index="63">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">                73-49-01-002 COMERCIAL/CONSERVACION/PUBLICO</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">10294.799999999999</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">10294.799999999999</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-10294.799999999999</Data></Cell>
   </Row>
   <Row ss:Index="67">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">                73-49-01-003 INDUSTRIAL</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">4087.48</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">4087.48</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-4087.48</Data></Cell>
   </Row>
   <Row ss:Index="71">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">         73-49-02 ALCANTARILLADO</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">74288.77</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">74288.77</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">6928.61</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">6928.61</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">9.32</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-67360.160000000003</Data></Cell>
   </Row>
   <Row ss:Index="75">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">                73-49-02-001 ALCANTARILLADO TASA 0%</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">61786.57</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">61786.57</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">6232.49</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">6232.49</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">10.08</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-55554.080000000002</Data></Cell>
   </Row>
   <Row ss:Index="79">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">                73-49-02-002 ALCANTARILLADO TASA 16%</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">12502.2</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">12502.2</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">696.12</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">696.12</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">5.56</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-11806.08</Data></Cell>
   </Row>
   <Row ss:Index="83">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">    73-62 MULTAS</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">8920</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">8920</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-8920</Data></Cell>
   </Row>
   <Row ss:Index="87">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">         73-62-01 MULTAS</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">8920</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">8920</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-8920</Data></Cell>
   </Row>
   <Row ss:Index="91">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">    73-69 OTROS APROVECHAMIENTOS</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">2412519.64</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">2412519.64</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">235631.99</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">235631.99</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">9.76</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-2176887.65</Data></Cell>
   </Row>
   <Row ss:Index="95">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">         73-69-01 RECARGOS</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">192606.09</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">192606.09</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">24458.17</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">24458.17</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">12.69</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-168147.92</Data></Cell>
   </Row>
   <Row ss:Index="99">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">                73-69-01-001 RECARGOS</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">192606.09</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">192606.09</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">24458.17</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">24458.17</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">12.69</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-168147.92</Data></Cell>
   </Row>
   <Row ss:Index="103">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">         73-69-02 RAZAGOS</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">1854860.4</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">1854860.4</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">204925.49</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">204925.49</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">11.04</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-1649934.91</Data></Cell>
   </Row>
   <Row ss:Index="107">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">                73-69-02-001 REZAGOS DE AGUA POTABLE</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">1759528.07</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">1759528.07</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">188256.38</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">188256.38</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">10.69</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-1571271.69</Data></Cell>
   </Row>
   <Row ss:Index="111">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">                73-69-02-002 REZAGOS DE ALCANTARILLADO</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">95332.33</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">95332.33</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">16669.11</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">16669.11</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">17.48</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-78663.22</Data></Cell>
   </Row>
   <Row ss:Index="115">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">         73-69-03 OTROS INGRESOS</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">146822</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">146822</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">3.5</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">3.5</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-146818.5</Data></Cell>
   </Row>
   <Row ss:Index="119">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">                73-69-03-001 RENDIMIENTOS BANCARIOS</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">1000</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">1000</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">3.5</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">3.5</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">0.35</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-996.5</Data></Cell>
   </Row>
   <Row ss:Index="123">
    <Cell ss:Index="41" ss:MergeAcross="2" ss:StyleID="s110"><Data ss:Type="String">Page 1</Data></Cell>
   </Row>
   <Row ss:Index="125" ss:Height="16.5">
    <Cell ss:Index="6" ss:MergeAcross="32" ss:StyleID="s63"><Data ss:Type="String">Comisión de Agua y Alcantarillado de San Salvador, Hidalgo</Data></Cell>
   </Row>
   <Row ss:Height="16.5">
    <Cell ss:Index="6" ss:MergeAcross="4" ss:StyleID="s63"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="20" ss:MergeDown="1" ss:StyleID="s64"><Data
      ss:Type="String">HIDALGO</Data></Cell>
    <Cell ss:MergeAcross="6" ss:StyleID="s63"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:Index="128">
    <Cell ss:Index="11" ss:StyleID="s64"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="18" ss:MergeDown="1" ss:StyleID="s67"><Data
      ss:Type="String">Estado sobre el ejercicio de los Ingresos por Ente Público/ Clasificación Económica/Rubro/Tipo/Clase/Concepto</Data></Cell>
    <Cell ss:StyleID="s64"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:Index="130">
    <Cell ss:Index="12" ss:MergeAcross="14" ss:StyleID="s67"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="5" ss:MergeDown="4" ss:StyleID="s69"><Data
      ss:Type="String">Fecha y </Data></Cell>
    <Cell ss:MergeDown="7" ss:StyleID="s71"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="7" ss:MergeDown="4" ss:StyleID="s74"><Data
      ss:Type="String">06/abr./2021</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="4" ss:MergeAcross="9" ss:MergeDown="3" ss:StyleID="s76"><Data
      ss:Type="String">Usr: supervisor</Data></Cell>
    <Cell ss:MergeAcross="12" ss:StyleID="s67"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="14" ss:MergeAcross="12" ss:MergeDown="2" ss:StyleID="s78"><Data
      ss:Type="String">Del 01/mar./2021 Al 31/mar./2021</Data></Cell>
   </Row>
   <Row ss:Index="135">
    <Cell ss:Index="4" ss:MergeAcross="7" ss:StyleID="s76"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="18" ss:MergeDown="4" ss:StyleID="s80"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="4" ss:StyleID="s69"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="34" ss:MergeAcross="5" ss:MergeDown="4" ss:StyleID="s69"><Data
      ss:Type="String">03:07 p. m.</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="4" ss:MergeAcross="7" ss:MergeDown="2" ss:StyleID="s76"><Data
      ss:Type="String">Rep: rptEstadoPresupuestoIngresosCL_RB_TP_CL_CP</Data></Cell>
   </Row>
   <Row ss:Index="138">
    <Cell ss:Index="33" ss:MergeDown="1" ss:StyleID="s69"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:Index="141">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="1" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="2" ss:StyleID="s107"><Data
      ss:Type="String">                73-69-03-002 DEVOLUCIONES DE IMPUESTOS FEDERALES</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="1" ss:StyleID="s104"><Data
      ss:Type="Number">145822</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s104"><Data
      ss:Type="Number">145822</Data></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="1" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="1" ss:StyleID="s104"><Data
      ss:Type="Number">-145822</Data></Cell>
   </Row>
   <Row ss:Index="143">
    <Cell ss:Index="18" ss:StyleID="s107"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:Index="145">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">         73-69-04 CAMBIO DE DATOS DE CONTRATO</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">8401.68</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">8401.68</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-8401.68</Data></Cell>
   </Row>
   <Row ss:Index="149">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">         73-69-05 CAMBIO DE UBICACIÓN</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">13271.4</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">13271.4</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-13271.4</Data></Cell>
   </Row>
   <Row ss:Index="153">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">         73-69-06 FACTIBILIDAD DE AGUA POTABLE</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">8610.98</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">8610.98</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">414.47</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">414.47</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">4.8099999999999996</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-8196.51</Data></Cell>
   </Row>
   <Row ss:Index="157">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">         73-69-07 RECONEXIONES/REINSTALACIONES</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">36939.4</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">36939.4</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">503</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">503</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">1.36</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-36436.400000000001</Data></Cell>
   </Row>
   <Row ss:Index="161">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">         73-69-08 OTROS</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">151007.69</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">151007.69</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">5327.36</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">5327.36</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">3.52</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-145680.32999999999</Data></Cell>
   </Row>
   <Row ss:Index="165">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">                73-69-08-001 FUGA</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">23032.799999999999</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">23032.799999999999</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">606.5</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">606.5</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">2.63</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-22426.3</Data></Cell>
   </Row>
   <Row ss:Index="169">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">                73-69-08-002 FUGA EN CUADRO</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">5348.91</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">5348.91</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">500.86</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">500.86</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">9.36</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-4848.05</Data></Cell>
   </Row>
   <Row ss:Index="173">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">                73-69-08-003 MATERIAL</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">11325.2</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">11325.2</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-11325.2</Data></Cell>
   </Row>
   <Row ss:Index="177">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">                73-69-08-004 MEDIDOR</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">60000</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">60000</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">4220</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">4220</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">7.03</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-55780</Data></Cell>
   </Row>
   <Row ss:Index="181">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">                73-69-08-005 REPOSICION DE CONTRATO</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">3198.5</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">3198.5</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-3198.5</Data></Cell>
   </Row>
   <Row ss:Index="185">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">                73-69-08-006 DIVERSOS</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">8956</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">8956</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-8956</Data></Cell>
   </Row>
   <Row ss:Index="189">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">                73-69-08-007 CONSTANCIA DE NO ADEUDO</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">4563.09</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">4563.09</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-4563.09</Data></Cell>
   </Row>
   <Row ss:Index="193">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">                73-69-08-008 CAMBIO DE RED</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">13384.98</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">13384.98</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-13384.98</Data></Cell>
   </Row>
   <Row ss:Index="197">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">                73-69-08-009 BAJA DE CONTRATO</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">5251.21</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">5251.21</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-5251.21</Data></Cell>
   </Row>
   <Row ss:Index="201">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">                73-69-08-010 EXCAVACION</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">15947</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">15947</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-15947</Data></Cell>
   </Row>
   <Row ss:Index="205">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s101"><Data
      ss:Type="String">INGRESOS DE CAPITAL</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s112"><Data
      ss:Type="Number">4261538.49</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s112"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s112"><Data
      ss:Type="Number">4261538.49</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s112"><Data ss:Type="Number">387780.78</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s112"><Data
      ss:Type="Number">387780.78</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s115"><Data
      ss:Type="Number">9.09</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s118"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s112"><Data
      ss:Type="Number">-3873757.71</Data></Cell>
   </Row>
   <Row ss:Index="210">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s101"><Data
      ss:Type="String">TOTAL</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s112"><Data
      ss:Type="Number">4261538.49</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s112"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s112"><Data
      ss:Type="Number">4261538.49</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s112"><Data ss:Type="Number">387780.78</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s112"><Data
      ss:Type="Number">387780.78</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s115"><Data
      ss:Type="Number">9.09</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s118"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s112"><Data
      ss:Type="Number">-3873757.71</Data></Cell>
   </Row>
   <Row ss:Index="214">
    <Cell ss:Index="2" ss:MergeAcross="14" ss:MergeDown="3" ss:StyleID="s121"><Data
      ss:Type="String">Estado Analítico de Ingresos por Fuente de Financiamiento</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="3" ss:StyleID="s83"><Data
      ss:Type="String">Ingreso Estimado</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="3" ss:StyleID="s83"><Data
      ss:Type="String">Ampliaciones / (Reduciones)</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s83"><Data
      ss:Type="String">Ingreso Modificado</Data></Cell>
    <Cell ss:MergeDown="3" ss:StyleID="s83"><Data ss:Type="String">Ingresos Devengados&#10;</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s83"><Data
      ss:Type="String">Ingresos Recaudados</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s83"><Data
      ss:Type="String">Ingresos Excedentes</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="28" ss:MergeAcross="9" ss:StyleID="s83"><Data ss:Type="String">Avance de Recaudación</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="28" ss:StyleID="s83"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="8" ss:MergeDown="2" ss:StyleID="s86"><Data
      ss:Type="String">(Recaudación / Estimación)</Data></Cell>
   </Row>
   <Row ss:Index="220">
    <Cell ss:MergeAcross="13" ss:StyleID="s123"><Data ss:Type="String">Tributarios</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="4" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="10" ss:MergeAcross="5" ss:MergeDown="2" ss:StyleID="s107"><Data
      ss:Type="String">IMPUESTOS SOBRE LOS INGRESOS</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="2" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeDown="3" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
   </Row>
   <Row ss:Index="225">
    <Cell ss:Index="4" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="10" ss:MergeAcross="5" ss:MergeDown="2" ss:StyleID="s107"><Data
      ss:Type="String">IMPUESTOS SOBRE EL PATRIMONIO</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="2" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeDown="3" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
   </Row>
   <Row ss:Index="229">
    <Cell ss:Index="4" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="10" ss:MergeAcross="5" ss:MergeDown="3" ss:StyleID="s107"><Data
      ss:Type="String">IMPUESTOS SOBRE LA PRODUCCIÓN, EL CONSUMO Y LAS TRANSACCIONES</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
   </Row>
   <Row ss:Index="233">
    <Cell ss:Index="4" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="10" ss:MergeAcross="5" ss:MergeDown="2" ss:StyleID="s107"><Data
      ss:Type="String">IMPUESTOS AL COMERCIO EXTERIOR</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="2" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeDown="3" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
   </Row>
   <Row ss:Index="237">
    <Cell ss:Index="4" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="10" ss:MergeAcross="5" ss:MergeDown="2" ss:StyleID="s107"><Data
      ss:Type="String">IMPUESTOS SOBRE NÓMINAS Y ASIMILABLES</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="2" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeDown="3" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
   </Row>
   <Row ss:Index="241">
    <Cell ss:Index="4" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="10" ss:MergeAcross="5" ss:MergeDown="2" ss:StyleID="s107"><Data
      ss:Type="String">IMPUESTOS ECOLÓGICOS</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="2" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeDown="3" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
   </Row>
   <Row ss:Index="245">
    <Cell ss:Index="4" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="10" ss:MergeAcross="5" ss:MergeDown="2" ss:StyleID="s107"><Data
      ss:Type="String">ACCESORIOS DE IMPUESTOS</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="2" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeDown="3" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
   </Row>
   <Row ss:Index="249">
    <Cell ss:Index="4" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="10" ss:MergeAcross="5" ss:MergeDown="2" ss:StyleID="s107"><Data
      ss:Type="String">OTROS IMPUESTOS</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="2" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeDown="3" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
   </Row>
   <Row ss:Index="254">
    <Cell ss:Index="41" ss:MergeAcross="2" ss:StyleID="s110"><Data ss:Type="String">Page 2</Data></Cell>
   </Row>
   <Row ss:Index="256" ss:Height="16.5">
    <Cell ss:Index="6" ss:MergeAcross="32" ss:StyleID="s63"><Data ss:Type="String">Comisión de Agua y Alcantarillado de San Salvador, Hidalgo</Data></Cell>
   </Row>
   <Row ss:Height="16.5">
    <Cell ss:Index="6" ss:MergeAcross="4" ss:StyleID="s63"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="20" ss:MergeDown="1" ss:StyleID="s64"><Data
      ss:Type="String">HIDALGO</Data></Cell>
    <Cell ss:MergeAcross="6" ss:StyleID="s63"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:Index="259">
    <Cell ss:Index="11" ss:StyleID="s64"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="18" ss:MergeDown="1" ss:StyleID="s67"><Data
      ss:Type="String">Estado sobre el ejercicio de los Ingresos por Ente Público/ Clasificación Económica/Rubro/Tipo/Clase/Concepto</Data></Cell>
    <Cell ss:StyleID="s64"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:Index="261">
    <Cell ss:Index="12" ss:MergeAcross="14" ss:StyleID="s67"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="5" ss:MergeDown="4" ss:StyleID="s69"><Data
      ss:Type="String">Fecha y </Data></Cell>
    <Cell ss:MergeDown="7" ss:StyleID="s71"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="7" ss:MergeDown="4" ss:StyleID="s74"><Data
      ss:Type="String">06/abr./2021</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="4" ss:MergeAcross="9" ss:MergeDown="3" ss:StyleID="s76"><Data
      ss:Type="String">Usr: supervisor</Data></Cell>
    <Cell ss:MergeAcross="12" ss:StyleID="s67"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="14" ss:MergeAcross="12" ss:MergeDown="2" ss:StyleID="s78"><Data
      ss:Type="String">Del 01/mar./2021 Al 31/mar./2021</Data></Cell>
   </Row>
   <Row ss:Index="266">
    <Cell ss:Index="4" ss:MergeAcross="7" ss:StyleID="s76"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="18" ss:MergeDown="4" ss:StyleID="s80"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="4" ss:StyleID="s69"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="34" ss:MergeAcross="5" ss:MergeDown="4" ss:StyleID="s69"><Data
      ss:Type="String">03:07 p. m.</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="4" ss:MergeAcross="7" ss:MergeDown="2" ss:StyleID="s76"><Data
      ss:Type="String">Rep: rptEstadoPresupuestoIngresosCL_RB_TP_CL_CP</Data></Cell>
   </Row>
   <Row ss:Index="269">
    <Cell ss:Index="33" ss:MergeDown="1" ss:StyleID="s69"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:Index="272">
    <Cell ss:Index="4" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="10" ss:MergeAcross="5" ss:MergeDown="3" ss:StyleID="s107"><Data
      ss:Type="String">IMPUESTOS NO COMPRENDIDOS EN LA LEY DE INGRESOS VIGENTE, CAUSADOS EN EJERCICIOS FISCALES ANTERIORES PENDIENTES DE LIQUIDACIÓN O PAGO</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
   </Row>
   <Row ss:Index="276">
    <Cell ss:Index="10" ss:MergeAcross="5" ss:MergeDown="2" ss:StyleID="s125"><Data
      ss:Type="String">Subtotal Tributarios</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="2" ss:MergeDown="3" ss:StyleID="s112"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s112"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s112"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeDown="3" ss:StyleID="s112"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s112"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s115"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s112"><Data
      ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s118"><Data ss:Type="String">%</Data></Cell>
   </Row>
   <Row ss:Index="281">
    <Cell ss:MergeAcross="13" ss:StyleID="s123"><Data ss:Type="String">No Tributarios</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="4" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s100"><Data
      ss:Type="String">I</Data></Cell>
    <Cell ss:Index="10" ss:MergeAcross="5" ss:MergeDown="2" ss:StyleID="s107"><Data
      ss:Type="String">DERECHOS</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="2" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeDown="3" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
   </Row>
   <Row ss:Index="286">
    <Cell ss:Index="4" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s100"><Data
      ss:Type="String">II</Data></Cell>
    <Cell ss:Index="10" ss:MergeAcross="5" ss:MergeDown="2" ss:StyleID="s107"><Data
      ss:Type="String">PRODUCTOS</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="2" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeDown="3" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
   </Row>
   <Row ss:Index="290">
    <Cell ss:Index="4" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s100"><Data
      ss:Type="String">II</Data></Cell>
    <Cell ss:Index="10" ss:MergeAcross="5" ss:MergeDown="2" ss:StyleID="s107"><Data
      ss:Type="String">APROVECHAMIENTOS</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="2" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeDown="3" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
   </Row>
   <Row ss:Index="294">
    <Cell ss:Index="4" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s100"><Data
      ss:Type="String">II</Data></Cell>
    <Cell ss:Index="10" ss:MergeAcross="5" ss:MergeDown="2" ss:StyleID="s107"><Data
      ss:Type="String">APROVECHAMIENTOS</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="2" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeDown="3" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
   </Row>
   <Row ss:Index="298">
    <Cell ss:Index="4" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s100"><Data
      ss:Type="String">IV</Data></Cell>
    <Cell ss:Index="10" ss:MergeAcross="5" ss:MergeDown="2" ss:StyleID="s107"><Data
      ss:Type="String">CONTRIBUCIONES DE MEJORAS</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="2" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeDown="3" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
   </Row>
   <Row ss:Index="302">
    <Cell ss:Index="10" ss:MergeAcross="5" ss:MergeDown="2" ss:StyleID="s125"><Data
      ss:Type="String">Subtotal No Tributarios</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="2" ss:MergeDown="3" ss:StyleID="s113"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s113"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s113"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeDown="3" ss:StyleID="s113"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s113"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s116"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s113"><Data
      ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s119"><Data ss:Type="String">%</Data></Cell>
   </Row>
   <Row ss:Index="306">
    <Cell ss:MergeAcross="13" ss:StyleID="s123"><Data ss:Type="String">Otros</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="4" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s100"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="10" ss:MergeAcross="5" ss:MergeDown="2" ss:StyleID="s107"><Data
      ss:Type="String">DEUDA PÚBLICA A LARGO PLAZO</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="2" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeDown="3" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
   </Row>
   <Row ss:Index="311">
    <Cell ss:Index="4" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s100"><Data
      ss:Type="Number">2</Data></Cell>
    <Cell ss:Index="10" ss:MergeAcross="5" ss:MergeDown="2" ss:StyleID="s107"><Data
      ss:Type="String">CUOTAS Y APORTACIONES DE SEGURIDAD SOCIAL</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="2" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeDown="3" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
   </Row>
   <Row ss:Index="315">
    <Cell ss:Index="4" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="Number">7</Data></Cell>
    <Cell ss:Index="10" ss:MergeAcross="5" ss:MergeDown="3" ss:StyleID="s107"><Data
      ss:Type="String">INGRESOS POR VENTA DE BIENES Y PRESTACIÓN DE SERVICIOS</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">4261538.49</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">4261538.49</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">387780.78</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">387780.78</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">9.09</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">-3873757.71</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
   </Row>
   <Row ss:Index="319">
    <Cell ss:Index="4" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="Number">8</Data></Cell>
    <Cell ss:Index="10" ss:MergeAcross="5" ss:MergeDown="3" ss:StyleID="s107"><Data
      ss:Type="String">PARTICIPACIONES, APORTACIONES, CONVENIOS, INCENTIVOS DERIVADOS DE LA COLABORACIÓN FISCAL Y FONDOS DISTINTOS DE APORTACIONES</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
   </Row>
   <Row ss:Index="323">
    <Cell ss:Index="4" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="Number">9</Data></Cell>
    <Cell ss:Index="10" ss:MergeAcross="5" ss:MergeDown="3" ss:StyleID="s107"><Data
      ss:Type="String">TRANSFERENCIAS, ASIGNACIONES, SUBSIDIOS Y SUBVENCIONES, Y PENSIONES Y JUBILACIONES</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
   </Row>
   <Row ss:Index="327">
    <Cell ss:Index="10" ss:MergeAcross="5" ss:MergeDown="2" ss:StyleID="s125"><Data
      ss:Type="String">Subtotal Otros</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="2" ss:MergeDown="3" ss:StyleID="s113"><Data
      ss:Type="Number">4261538.49</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s113"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s113"><Data
      ss:Type="Number">4261538.49</Data></Cell>
    <Cell ss:MergeDown="3" ss:StyleID="s113"><Data ss:Type="Number">387780.78</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s113"><Data
      ss:Type="Number">387780.78</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s116"><Data
      ss:Type="Number">9.09</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s116"><Data
      ss:Type="Number">-3873757.71</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s119"><Data ss:Type="String">%</Data></Cell>
   </Row>
   <Row ss:Index="332">
    <Cell ss:Index="10" ss:MergeAcross="5" ss:MergeDown="2" ss:StyleID="s88"><Data
      ss:Type="String">         Total</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="2" ss:MergeDown="1" ss:StyleID="s112"><Data
      ss:Type="Number">4261538.49</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s112"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s112"><Data
      ss:Type="Number">4261538.49</Data></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="s112"><Data ss:Type="Number">387780.78</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s112"><Data
      ss:Type="Number">387780.78</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="1" ss:StyleID="s115"><Data
      ss:Type="Number">9.09</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s118"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="1" ss:StyleID="s115"><Data
      ss:Type="Number">-3873757.71</Data></Cell>
   </Row>
   <Row ss:Index="336">
    <Cell ss:Index="13" ss:MergeAcross="8" ss:MergeDown="1" ss:StyleID="s130"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="24" ss:MergeAcross="11" ss:MergeDown="1" ss:StyleID="s130"><Data
      ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:Index="338">
    <Cell ss:Index="13" ss:MergeAcross="8" ss:StyleID="s130"><Data ss:Type="String"></Data></Cell>
    <Cell ss:Index="24" ss:MergeAcross="11" ss:StyleID="s130"><Data
      ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:Index="340">
    <Cell ss:Index="13" ss:MergeAcross="8" ss:StyleID="s132"><Data ss:Type="String"></Data></Cell>
    <Cell ss:Index="24" ss:MergeAcross="11" ss:StyleID="s132"><Data
      ss:Type="String"></Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="13" ss:MergeAcross="8" ss:MergeDown="1" ss:StyleID="s130"><Data
      ss:Type="String">Ing. Anselmo Jose Luis  Perez Cervantes</Data></Cell>
    <Cell ss:Index="24" ss:MergeAcross="11" ss:MergeDown="1" ss:StyleID="s130"><Data
      ss:Type="String">L.C. Yesenia Garcia Perez</Data></Cell>
   </Row>
   <Row ss:Index="343">
    <Cell ss:Index="13" ss:MergeAcross="8" ss:StyleID="s130"><Data ss:Type="String">Director General</Data></Cell>
    <Cell ss:Index="24" ss:MergeAcross="11" ss:StyleID="s130"><Data
      ss:Type="String">Subdirectora de Administracíon y  Finanzas</Data></Cell>
   </Row>
   <Row ss:Index="345">
    <Cell ss:Index="13" ss:MergeAcross="8" ss:StyleID="s132"><Data ss:Type="String"></Data></Cell>
    <Cell ss:Index="24" ss:MergeAcross="11" ss:MergeDown="1" ss:StyleID="s130"><Data
      ss:Type="String"></Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="13" ss:MergeAcross="8" ss:StyleID="s130"><Data ss:Type="String">L.C. Eduardo Ruiz Perez</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="13" ss:MergeAcross="8" ss:MergeDown="1" ss:StyleID="s130"><Data
      ss:Type="String">Comisario</Data></Cell>
    <Cell ss:Index="24" ss:MergeAcross="11" ss:MergeDown="1" ss:StyleID="s130"><Data
      ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:Index="350">
    <Cell ss:Index="41" ss:MergeAcross="2" ss:StyleID="s110"><Data ss:Type="String">Page 3</Data></Cell>
   </Row>
  </Table>
  <WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
   <PageSetup>
    <Layout x:Orientation="Landscape"/>
    <PageMargins x:Bottom="0.2" x:Left="0.2" x:Right="0.2" x:Top="0.2"/>
   </PageSetup>
   <Print>
    <ValidPrinterInfo/>
    <PaperSizeIndex>119</PaperSizeIndex>
    <VerticalResolution>0</VerticalResolution>
   </Print>
   <Panes>
    <Pane>
     <Number>3</Number>
     <ActiveRow>23</ActiveRow>
     <ActiveCol>4</ActiveCol>
     <RangeSelection>R24C5:R25C18</RangeSelection>
    </Pane>
   </Panes>
   <ProtectObjects>False</ProtectObjects>
   <ProtectScenarios>False</ProtectScenarios>
  </WorksheetOptions>
  <PageBreaks xmlns="urn:schemas-microsoft-com:office:excel">
   <RowBreaks>
    <RowBreak>
     <Row>123</Row>
    </RowBreak>
    <RowBreak>
     <Row>254</Row>
    </RowBreak>
    <RowBreak>
     <Row>350</Row>
    </RowBreak>
   </RowBreaks>
  </PageBreaks>
 </Worksheet>
 <Worksheet ss:Name="ENE-MAR">
  <Table ss:ExpandedColumnCount="43" ss:ExpandedRowCount="350" x:FullColumns="1"
   x:FullRows="1" ss:DefaultColumnWidth="60" ss:DefaultRowHeight="15">
   <Column ss:AutoFitWidth="0" ss:Width="6.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="1.5"/>
   <Column ss:AutoFitWidth="0" ss:Width="5.25"/>
   <Column ss:AutoFitWidth="0" ss:Width="3.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="3"/>
   <Column ss:AutoFitWidth="0" ss:Width="1.5"/>
   <Column ss:AutoFitWidth="0" ss:Width="2.25"/>
   <Column ss:AutoFitWidth="0" ss:Width="3"/>
   <Column ss:AutoFitWidth="0" ss:Width="3.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="23.25"/>
   <Column ss:AutoFitWidth="0" ss:Width="6.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="41.25"/>
   <Column ss:AutoFitWidth="0" ss:Width="61.5"/>
   <Column ss:AutoFitWidth="0" ss:Width="27.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="38.25"/>
   <Column ss:AutoFitWidth="0" ss:Width="3"/>
   <Column ss:AutoFitWidth="0" ss:Width="2.25"/>
   <Column ss:AutoFitWidth="0" ss:Width="1.5"/>
   <Column ss:AutoFitWidth="0" ss:Width="71.25"/>
   <Column ss:AutoFitWidth="0" ss:Width="2.25"/>
   <Column ss:AutoFitWidth="0" ss:Width="39"/>
   <Column ss:AutoFitWidth="0" ss:Width="27.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="34.5"/>
   <Column ss:AutoFitWidth="0" ss:Width="41.25"/>
   <Column ss:Width="56.25"/>
   <Column ss:AutoFitWidth="0" ss:Width="34.5"/>
   <Column ss:AutoFitWidth="0" ss:Width="41.25"/>
   <Column ss:AutoFitWidth="0" ss:Width="6.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="20.25"/>
   <Column ss:AutoFitWidth="0" ss:Width="6.75" ss:Span="2"/>
   <Column ss:Index="33" ss:AutoFitWidth="0" ss:Width="0.75" ss:Span="1"/>
   <Column ss:Index="35" ss:AutoFitWidth="0" ss:Width="5.25"/>
   <Column ss:AutoFitWidth="0" ss:Width="3.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="3"/>
   <Column ss:AutoFitWidth="0" ss:Width="13.5" ss:Span="1"/>
   <Column ss:Index="40" ss:AutoFitWidth="0" ss:Width="6.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="13.5"/>
   <Column ss:AutoFitWidth="0" ss:Width="20.25"/>
   <Column ss:AutoFitWidth="0" ss:Width="5.25"/>
   <Row ss:Index="2" ss:Height="16.5">
    <Cell ss:Index="6" ss:MergeAcross="32" ss:StyleID="s63"><Data ss:Type="String">Comisión de Agua y Alcantarillado de San Salvador, Hidalgo</Data></Cell>
   </Row>
   <Row ss:Height="16.5">
    <Cell ss:Index="6" ss:MergeAcross="4" ss:StyleID="s63"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="20" ss:MergeDown="1" ss:StyleID="s64"><Data
      ss:Type="String">HIDALGO</Data></Cell>
    <Cell ss:MergeAcross="6" ss:StyleID="s63"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:Index="5">
    <Cell ss:Index="11" ss:StyleID="s64"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="18" ss:MergeDown="1" ss:StyleID="s67"><Data
      ss:Type="String">Estado sobre el ejercicio de los Ingresos por Ente Público/ Clasificación Económica/Rubro/Tipo/Clase/Concepto</Data></Cell>
    <Cell ss:StyleID="s64"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:Index="7">
    <Cell ss:Index="12" ss:MergeAcross="14" ss:StyleID="s67"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="5" ss:MergeDown="4" ss:StyleID="s69"><Data
      ss:Type="String">Fecha y </Data></Cell>
    <Cell ss:MergeDown="7" ss:StyleID="s71"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="7" ss:MergeDown="4" ss:StyleID="s74"><Data
      ss:Type="String">06/abr./2021</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="4" ss:MergeAcross="9" ss:MergeDown="3" ss:StyleID="s76"><Data
      ss:Type="String">Usr: supervisor</Data></Cell>
    <Cell ss:MergeAcross="12" ss:StyleID="s67"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="14" ss:MergeAcross="12" ss:MergeDown="2" ss:StyleID="s78"><Data
      ss:Type="String">Del 01/ene./2021 Al 31/mar./2021</Data></Cell>
   </Row>
   <Row ss:Index="12">
    <Cell ss:Index="4" ss:MergeAcross="7" ss:StyleID="s76"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="18" ss:MergeDown="4" ss:StyleID="s80"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="4" ss:StyleID="s69"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="34" ss:MergeAcross="5" ss:MergeDown="4" ss:StyleID="s69"><Data
      ss:Type="String">03:07 p. m.</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="4" ss:MergeAcross="7" ss:MergeDown="2" ss:StyleID="s76"><Data
      ss:Type="String">Rep: rptEstadoPresupuestoIngresosCL_RB_TP_CL_CP</Data></Cell>
   </Row>
   <Row ss:Index="15">
    <Cell ss:Index="33" ss:MergeDown="1" ss:StyleID="s69"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:Index="18">
    <Cell ss:Index="2" ss:MergeAcross="14" ss:MergeDown="3" ss:StyleID="s82"><Data
      ss:Type="String">Rubros de los Ingresos</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="3" ss:StyleID="s83"><Data
      ss:Type="String">Ingreso Estimado</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="3" ss:StyleID="s83"><Data
      ss:Type="String">Ampliaciones / (Reduciones)</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s83"><Data
      ss:Type="String">Ingreso Modificado</Data></Cell>
    <Cell ss:MergeDown="3" ss:StyleID="s83"><Data ss:Type="String">Ingresos Devengados&#10;</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s83"><Data
      ss:Type="String">Ingresos Recaudados</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s83"><Data
      ss:Type="String">Ingresos Excedentes</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="28" ss:MergeAcross="9" ss:StyleID="s83"><Data ss:Type="String">Avance de Recaudación</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="28" ss:StyleID="s83"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="8" ss:MergeDown="2" ss:StyleID="s86"><Data
      ss:Type="String">(Recaudación / Estimación)</Data></Cell>
   </Row>
   <Row ss:Index="24">
    <Cell ss:MergeAcross="2" ss:StyleID="s88"><Data ss:Type="String">2</Data></Cell>
    <Cell ss:Index="5" ss:MergeAcross="13" ss:MergeDown="1" ss:StyleID="s88"><Data
      ss:Type="String">INGRESOS DE CAPITAL</Data></Cell>
   </Row>
   <Row ss:Index="27">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="1" ss:StyleID="s90"><Data
      ss:Type="Number">7</Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="2" ss:StyleID="s91"><Data
      ss:Type="String">INGRESOS POR VENTA DE BIENES Y PRESTACIÓN DE SERVICIOS</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="1" ss:StyleID="s94"><Data
      ss:Type="Number">4261538.49</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s94"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s94"><Data
      ss:Type="Number">4261538.49</Data></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="s94"><Data ss:Type="Number">1413840.88</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s94"><Data
      ss:Type="Number">1413840.88</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="1" ss:StyleID="s96"><Data
      ss:Type="Number">33.17</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="1" ss:StyleID="s94"><Data
      ss:Type="Number">-2847697.61</Data></Cell>
   </Row>
   <Row ss:Index="29">
    <Cell ss:Index="18" ss:StyleID="s91"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:Index="31">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="1" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="2" ss:StyleID="s101"><Data
      ss:Type="String">73 INGRESOS POR VENTA DE BIENES Y PRESTACIÓN DE SERVICIOS DE ENTIDADES PARAESTATALES Y FIDEICOMISOS NO EMPRESARIALES Y NO FINANCIEROS</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="1" ss:StyleID="s104"><Data
      ss:Type="Number">4261538.49</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s104"><Data
      ss:Type="Number">4261538.49</Data></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="s104"><Data ss:Type="Number">1413840.88</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s104"><Data
      ss:Type="Number">1413840.88</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="1" ss:StyleID="s106"><Data
      ss:Type="Number">33.17</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="1" ss:StyleID="s104"><Data
      ss:Type="Number">-2847697.61</Data></Cell>
   </Row>
   <Row ss:Index="33">
    <Cell ss:Index="18" ss:StyleID="s101"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:Index="35">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">    73-43 DERECHOS</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">1657281</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">1657281</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">713262.5</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">713262.5</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">43.03</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-944018.5</Data></Cell>
   </Row>
   <Row ss:Index="39">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">         73-43-01 DERECHOS SERVICIO DE AGUA POTABLE</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">1657281</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">1657281</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">713262.5</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">713262.5</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">43.03</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-944018.5</Data></Cell>
   </Row>
   <Row ss:Index="43">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="1" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="2" ss:StyleID="s107"><Data
      ss:Type="String">                73-43-01-001 DERECHOS POR SERVICIO DE AGUA POTABLE TASA 0%</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="1" ss:StyleID="s104"><Data
      ss:Type="Number">1504611.12</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s104"><Data
      ss:Type="Number">1504611.12</Data></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="s104"><Data ss:Type="Number">672779.26</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s104"><Data
      ss:Type="Number">672779.26</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="1" ss:StyleID="s106"><Data
      ss:Type="Number">44.71</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="1" ss:StyleID="s104"><Data
      ss:Type="Number">-831831.86</Data></Cell>
   </Row>
   <Row ss:Index="45">
    <Cell ss:Index="18" ss:StyleID="s107"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:Index="47">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="1" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="2" ss:StyleID="s107"><Data
      ss:Type="String">                73-43-01-002 DERECHOS POR SERVICIO DE AGUA POTABLE TASA 16%</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="1" ss:StyleID="s104"><Data
      ss:Type="Number">152669.88</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s104"><Data
      ss:Type="Number">152669.88</Data></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="s104"><Data ss:Type="Number">40483.24</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s104"><Data
      ss:Type="Number">40483.24</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="1" ss:StyleID="s106"><Data
      ss:Type="Number">26.51</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="1" ss:StyleID="s104"><Data
      ss:Type="Number">-112186.64</Data></Cell>
   </Row>
   <Row ss:Index="49">
    <Cell ss:Index="18" ss:StyleID="s107"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:Index="51">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">    73-49 OTROS DERECHOS</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">182817.85</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">182817.85</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">49834.17</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">49834.17</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">27.25</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-132983.67999999999</Data></Cell>
   </Row>
   <Row ss:Index="55">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">         73-49-01 CONEXIONES DE TOMAS</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">108529.08</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">108529.08</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">14222</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">14222</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">13.1</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-94307.08</Data></Cell>
   </Row>
   <Row ss:Index="59">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">                73-49-01-001 DOMESTICO</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">94146.8</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">94146.8</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">14222</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">14222</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">15.1</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-79924.800000000003</Data></Cell>
   </Row>
   <Row ss:Index="63">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">                73-49-01-002 COMERCIAL/CONSERVACION/PUBLICO</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">10294.799999999999</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">10294.799999999999</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-10294.799999999999</Data></Cell>
   </Row>
   <Row ss:Index="67">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">                73-49-01-003 INDUSTRIAL</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">4087.48</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">4087.48</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-4087.48</Data></Cell>
   </Row>
   <Row ss:Index="71">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">         73-49-02 ALCANTARILLADO</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">74288.77</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">74288.77</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">35612.17</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">35612.17</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">47.93</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-38676.6</Data></Cell>
   </Row>
   <Row ss:Index="75">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">                73-49-02-001 ALCANTARILLADO TASA 0%</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">61786.57</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">61786.57</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">33011.68</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">33011.68</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">53.42</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-28774.89</Data></Cell>
   </Row>
   <Row ss:Index="79">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">                73-49-02-002 ALCANTARILLADO TASA 16%</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">12502.2</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">12502.2</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">2600.4899999999998</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">2600.4899999999998</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">20.8</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-9901.7099999999991</Data></Cell>
   </Row>
   <Row ss:Index="83">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">    73-62 MULTAS</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">8920</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">8920</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-8920</Data></Cell>
   </Row>
   <Row ss:Index="87">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">         73-62-01 MULTAS</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">8920</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">8920</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-8920</Data></Cell>
   </Row>
   <Row ss:Index="91">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">    73-69 OTROS APROVECHAMIENTOS</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">2412519.64</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">2412519.64</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">650744.21</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">650744.21</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">26.97</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-1761775.43</Data></Cell>
   </Row>
   <Row ss:Index="95">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">         73-69-01 RECARGOS</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">192606.09</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">192606.09</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">62596.22</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">62596.22</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">32.49</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-130009.87</Data></Cell>
   </Row>
   <Row ss:Index="99">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">                73-69-01-001 RECARGOS</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">192606.09</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">192606.09</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">62596.22</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">62596.22</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">32.49</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-130009.87</Data></Cell>
   </Row>
   <Row ss:Index="103">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">         73-69-02 RAZAGOS</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">1854860.4</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">1854860.4</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">570053.57999999996</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">570053.57999999996</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">30.73</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-1284806.82</Data></Cell>
   </Row>
   <Row ss:Index="107">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">                73-69-02-001 REZAGOS DE AGUA POTABLE</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">1759528.07</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">1759528.07</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">530354.88</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">530354.88</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">30.14</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-1229173.19</Data></Cell>
   </Row>
   <Row ss:Index="111">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">                73-69-02-002 REZAGOS DE ALCANTARILLADO</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">95332.33</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">95332.33</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">39698.699999999997</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">39698.699999999997</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">41.64</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-55633.63</Data></Cell>
   </Row>
   <Row ss:Index="115">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">         73-69-03 OTROS INGRESOS</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">146822</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">146822</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">4.32</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">4.32</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-146817.68</Data></Cell>
   </Row>
   <Row ss:Index="119">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">                73-69-03-001 RENDIMIENTOS BANCARIOS</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">1000</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">1000</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">4.32</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">4.32</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">0.43</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-995.68</Data></Cell>
   </Row>
   <Row ss:Index="123">
    <Cell ss:Index="41" ss:MergeAcross="2" ss:StyleID="s110"><Data ss:Type="String">Page 1</Data></Cell>
   </Row>
   <Row ss:Index="125" ss:Height="16.5">
    <Cell ss:Index="6" ss:MergeAcross="32" ss:StyleID="s63"><Data ss:Type="String">Comisión de Agua y Alcantarillado de San Salvador, Hidalgo</Data></Cell>
   </Row>
   <Row ss:Height="16.5">
    <Cell ss:Index="6" ss:MergeAcross="4" ss:StyleID="s63"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="20" ss:MergeDown="1" ss:StyleID="s64"><Data
      ss:Type="String">HIDALGO</Data></Cell>
    <Cell ss:MergeAcross="6" ss:StyleID="s63"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:Index="128">
    <Cell ss:Index="11" ss:StyleID="s64"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="18" ss:MergeDown="1" ss:StyleID="s67"><Data
      ss:Type="String">Estado sobre el ejercicio de los Ingresos por Ente Público/ Clasificación Económica/Rubro/Tipo/Clase/Concepto</Data></Cell>
    <Cell ss:StyleID="s64"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:Index="130">
    <Cell ss:Index="12" ss:MergeAcross="14" ss:StyleID="s67"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="5" ss:MergeDown="4" ss:StyleID="s69"><Data
      ss:Type="String">Fecha y </Data></Cell>
    <Cell ss:MergeDown="7" ss:StyleID="s71"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="7" ss:MergeDown="4" ss:StyleID="s74"><Data
      ss:Type="String">06/abr./2021</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="4" ss:MergeAcross="9" ss:MergeDown="3" ss:StyleID="s76"><Data
      ss:Type="String">Usr: supervisor</Data></Cell>
    <Cell ss:MergeAcross="12" ss:StyleID="s67"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="14" ss:MergeAcross="12" ss:MergeDown="2" ss:StyleID="s78"><Data
      ss:Type="String">Del 01/ene./2021 Al 31/mar./2021</Data></Cell>
   </Row>
   <Row ss:Index="135">
    <Cell ss:Index="4" ss:MergeAcross="7" ss:StyleID="s76"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="18" ss:MergeDown="4" ss:StyleID="s80"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="4" ss:StyleID="s69"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="34" ss:MergeAcross="5" ss:MergeDown="4" ss:StyleID="s69"><Data
      ss:Type="String">03:07 p. m.</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="4" ss:MergeAcross="7" ss:MergeDown="2" ss:StyleID="s76"><Data
      ss:Type="String">Rep: rptEstadoPresupuestoIngresosCL_RB_TP_CL_CP</Data></Cell>
   </Row>
   <Row ss:Index="138">
    <Cell ss:Index="33" ss:MergeDown="1" ss:StyleID="s69"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:Index="141">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="1" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="2" ss:StyleID="s107"><Data
      ss:Type="String">                73-69-03-002 DEVOLUCIONES DE IMPUESTOS FEDERALES</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="1" ss:StyleID="s104"><Data
      ss:Type="Number">145822</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s104"><Data
      ss:Type="Number">145822</Data></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="1" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="1" ss:StyleID="s104"><Data
      ss:Type="Number">-145822</Data></Cell>
   </Row>
   <Row ss:Index="143">
    <Cell ss:Index="18" ss:StyleID="s107"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:Index="145">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">         73-69-04 CAMBIO DE DATOS DE CONTRATO</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">8401.68</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">8401.68</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">2484.06</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">2484.06</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">29.56</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-5917.62</Data></Cell>
   </Row>
   <Row ss:Index="149">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">         73-69-05 CAMBIO DE UBICACIÓN</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">13271.4</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">13271.4</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-13271.4</Data></Cell>
   </Row>
   <Row ss:Index="153">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">         73-69-06 FACTIBILIDAD DE AGUA POTABLE</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">8610.98</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">8610.98</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">1065.78</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">1065.78</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">12.37</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-7545.2</Data></Cell>
   </Row>
   <Row ss:Index="157">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">         73-69-07 RECONEXIONES/REINSTALACIONES</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">36939.4</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">36939.4</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">1527.45</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">1527.45</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">4.13</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-35411.949999999997</Data></Cell>
   </Row>
   <Row ss:Index="161">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">         73-69-08 OTROS</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">151007.69</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">151007.69</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">13012.8</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">13012.8</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">8.61</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-137994.89000000001</Data></Cell>
   </Row>
   <Row ss:Index="165">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">                73-69-08-001 FUGA</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">23032.799999999999</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">23032.799999999999</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">2584.12</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">2584.12</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">11.21</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-20448.68</Data></Cell>
   </Row>
   <Row ss:Index="169">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">                73-69-08-002 FUGA EN CUADRO</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">5348.91</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">5348.91</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">500.86</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">500.86</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">9.36</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-4848.05</Data></Cell>
   </Row>
   <Row ss:Index="173">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">                73-69-08-003 MATERIAL</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">11325.2</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">11325.2</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">130</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">130</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">1.1399999999999999</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-11195.2</Data></Cell>
   </Row>
   <Row ss:Index="177">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">                73-69-08-004 MEDIDOR</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">60000</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">60000</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">9599.32</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">9599.32</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">15.99</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-50400.68</Data></Cell>
   </Row>
   <Row ss:Index="181">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">                73-69-08-005 REPOSICION DE CONTRATO</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">3198.5</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">3198.5</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-3198.5</Data></Cell>
   </Row>
   <Row ss:Index="185">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">                73-69-08-006 DIVERSOS</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">8956</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">8956</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">198.5</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">198.5</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">2.21</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-8757.5</Data></Cell>
   </Row>
   <Row ss:Index="189">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">                73-69-08-007 CONSTANCIA DE NO ADEUDO</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">4563.09</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">4563.09</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-4563.09</Data></Cell>
   </Row>
   <Row ss:Index="193">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">                73-69-08-008 CAMBIO DE RED</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">13384.98</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">13384.98</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-13384.98</Data></Cell>
   </Row>
   <Row ss:Index="197">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">                73-69-08-009 BAJA DE CONTRATO</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">5251.21</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">5251.21</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-5251.21</Data></Cell>
   </Row>
   <Row ss:Index="201">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s107"><Data
      ss:Type="String">                73-69-08-010 EXCAVACION</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">15947</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">15947</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">-15947</Data></Cell>
   </Row>
   <Row ss:Index="205">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s101"><Data
      ss:Type="String">INGRESOS DE CAPITAL</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s112"><Data
      ss:Type="Number">4261538.49</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s112"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s112"><Data
      ss:Type="Number">4261538.49</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s112"><Data ss:Type="Number">1413840.88</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s112"><Data
      ss:Type="Number">1413840.88</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s115"><Data
      ss:Type="Number">33.17</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s118"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s112"><Data
      ss:Type="Number">-2847697.61</Data></Cell>
   </Row>
   <Row ss:Index="210">
    <Cell ss:Index="3" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="8" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s101"><Data
      ss:Type="String">TOTAL</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s112"><Data
      ss:Type="Number">4261538.49</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s112"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s112"><Data
      ss:Type="Number">4261538.49</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s112"><Data ss:Type="Number">1413840.88</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s112"><Data
      ss:Type="Number">1413840.88</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s115"><Data
      ss:Type="Number">33.17</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s118"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s112"><Data
      ss:Type="Number">-2847697.61</Data></Cell>
   </Row>
   <Row ss:Index="214">
    <Cell ss:Index="2" ss:MergeAcross="14" ss:MergeDown="3" ss:StyleID="s121"><Data
      ss:Type="String">Estado Analítico de Ingresos por Fuente de Financiamiento</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="3" ss:StyleID="s83"><Data
      ss:Type="String">Ingreso Estimado</Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="3" ss:StyleID="s83"><Data
      ss:Type="String">Ampliaciones / (Reduciones)</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s83"><Data
      ss:Type="String">Ingreso Modificado</Data></Cell>
    <Cell ss:MergeDown="3" ss:StyleID="s83"><Data ss:Type="String">Ingresos Devengados&#10;</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s83"><Data
      ss:Type="String">Ingresos Recaudados</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s83"><Data
      ss:Type="String">Ingresos Excedentes</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="28" ss:MergeAcross="9" ss:StyleID="s83"><Data ss:Type="String">Avance de Recaudación</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="28" ss:StyleID="s83"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="8" ss:MergeDown="2" ss:StyleID="s86"><Data
      ss:Type="String">(Recaudación / Estimación)</Data></Cell>
   </Row>
   <Row ss:Index="220">
    <Cell ss:MergeAcross="13" ss:StyleID="s123"><Data ss:Type="String">Tributarios</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="4" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="10" ss:MergeAcross="5" ss:MergeDown="2" ss:StyleID="s107"><Data
      ss:Type="String">IMPUESTOS SOBRE LOS INGRESOS</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="2" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeDown="3" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
   </Row>
   <Row ss:Index="225">
    <Cell ss:Index="4" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="10" ss:MergeAcross="5" ss:MergeDown="2" ss:StyleID="s107"><Data
      ss:Type="String">IMPUESTOS SOBRE EL PATRIMONIO</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="2" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeDown="3" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
   </Row>
   <Row ss:Index="229">
    <Cell ss:Index="4" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="10" ss:MergeAcross="5" ss:MergeDown="3" ss:StyleID="s107"><Data
      ss:Type="String">IMPUESTOS SOBRE LA PRODUCCIÓN, EL CONSUMO Y LAS TRANSACCIONES</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
   </Row>
   <Row ss:Index="233">
    <Cell ss:Index="4" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="10" ss:MergeAcross="5" ss:MergeDown="2" ss:StyleID="s107"><Data
      ss:Type="String">IMPUESTOS AL COMERCIO EXTERIOR</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="2" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeDown="3" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
   </Row>
   <Row ss:Index="237">
    <Cell ss:Index="4" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="10" ss:MergeAcross="5" ss:MergeDown="2" ss:StyleID="s107"><Data
      ss:Type="String">IMPUESTOS SOBRE NÓMINAS Y ASIMILABLES</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="2" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeDown="3" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
   </Row>
   <Row ss:Index="241">
    <Cell ss:Index="4" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="10" ss:MergeAcross="5" ss:MergeDown="2" ss:StyleID="s107"><Data
      ss:Type="String">IMPUESTOS ECOLÓGICOS</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="2" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeDown="3" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
   </Row>
   <Row ss:Index="245">
    <Cell ss:Index="4" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="10" ss:MergeAcross="5" ss:MergeDown="2" ss:StyleID="s107"><Data
      ss:Type="String">ACCESORIOS DE IMPUESTOS</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="2" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeDown="3" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
   </Row>
   <Row ss:Index="249">
    <Cell ss:Index="4" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="10" ss:MergeAcross="5" ss:MergeDown="2" ss:StyleID="s107"><Data
      ss:Type="String">OTROS IMPUESTOS</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="2" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeDown="3" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
   </Row>
   <Row ss:Index="254">
    <Cell ss:Index="41" ss:MergeAcross="2" ss:StyleID="s110"><Data ss:Type="String">Page 2</Data></Cell>
   </Row>
   <Row ss:Index="256" ss:Height="16.5">
    <Cell ss:Index="6" ss:MergeAcross="32" ss:StyleID="s63"><Data ss:Type="String">Comisión de Agua y Alcantarillado de San Salvador, Hidalgo</Data></Cell>
   </Row>
   <Row ss:Height="16.5">
    <Cell ss:Index="6" ss:MergeAcross="4" ss:StyleID="s63"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="20" ss:MergeDown="1" ss:StyleID="s64"><Data
      ss:Type="String">HIDALGO</Data></Cell>
    <Cell ss:MergeAcross="6" ss:StyleID="s63"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:Index="259">
    <Cell ss:Index="11" ss:StyleID="s64"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="18" ss:MergeDown="1" ss:StyleID="s67"><Data
      ss:Type="String">Estado sobre el ejercicio de los Ingresos por Ente Público/ Clasificación Económica/Rubro/Tipo/Clase/Concepto</Data></Cell>
    <Cell ss:StyleID="s64"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:Index="261">
    <Cell ss:Index="12" ss:MergeAcross="14" ss:StyleID="s67"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="5" ss:MergeDown="4" ss:StyleID="s69"><Data
      ss:Type="String">Fecha y </Data></Cell>
    <Cell ss:MergeDown="7" ss:StyleID="s71"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="7" ss:MergeDown="4" ss:StyleID="s74"><Data
      ss:Type="String">06/abr./2021</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="4" ss:MergeAcross="9" ss:MergeDown="3" ss:StyleID="s76"><Data
      ss:Type="String">Usr: supervisor</Data></Cell>
    <Cell ss:MergeAcross="12" ss:StyleID="s67"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="14" ss:MergeAcross="12" ss:MergeDown="2" ss:StyleID="s78"><Data
      ss:Type="String">Del 01/ene./2021 Al 31/mar./2021</Data></Cell>
   </Row>
   <Row ss:Index="266">
    <Cell ss:Index="4" ss:MergeAcross="7" ss:StyleID="s76"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="18" ss:MergeDown="4" ss:StyleID="s80"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="4" ss:StyleID="s69"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="34" ss:MergeAcross="5" ss:MergeDown="4" ss:StyleID="s69"><Data
      ss:Type="String">03:07 p. m.</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="4" ss:MergeAcross="7" ss:MergeDown="2" ss:StyleID="s76"><Data
      ss:Type="String">Rep: rptEstadoPresupuestoIngresosCL_RB_TP_CL_CP</Data></Cell>
   </Row>
   <Row ss:Index="269">
    <Cell ss:Index="33" ss:MergeDown="1" ss:StyleID="s69"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:Index="272">
    <Cell ss:Index="4" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="10" ss:MergeAcross="5" ss:MergeDown="3" ss:StyleID="s107"><Data
      ss:Type="String">IMPUESTOS NO COMPRENDIDOS EN LA LEY DE INGRESOS VIGENTE, CAUSADOS EN EJERCICIOS FISCALES ANTERIORES PENDIENTES DE LIQUIDACIÓN O PAGO</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
   </Row>
   <Row ss:Index="276">
    <Cell ss:Index="10" ss:MergeAcross="5" ss:MergeDown="2" ss:StyleID="s125"><Data
      ss:Type="String">Subtotal Tributarios</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="2" ss:MergeDown="3" ss:StyleID="s112"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s112"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s112"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeDown="3" ss:StyleID="s112"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s112"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s115"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s112"><Data
      ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s118"><Data ss:Type="String">%</Data></Cell>
   </Row>
   <Row ss:Index="281">
    <Cell ss:MergeAcross="13" ss:StyleID="s123"><Data ss:Type="String">No Tributarios</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="4" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s100"><Data
      ss:Type="String">I</Data></Cell>
    <Cell ss:Index="10" ss:MergeAcross="5" ss:MergeDown="2" ss:StyleID="s107"><Data
      ss:Type="String">DERECHOS</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="2" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeDown="3" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
   </Row>
   <Row ss:Index="286">
    <Cell ss:Index="4" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s100"><Data
      ss:Type="String">II</Data></Cell>
    <Cell ss:Index="10" ss:MergeAcross="5" ss:MergeDown="2" ss:StyleID="s107"><Data
      ss:Type="String">PRODUCTOS</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="2" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeDown="3" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
   </Row>
   <Row ss:Index="290">
    <Cell ss:Index="4" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s100"><Data
      ss:Type="String">II</Data></Cell>
    <Cell ss:Index="10" ss:MergeAcross="5" ss:MergeDown="2" ss:StyleID="s107"><Data
      ss:Type="String">APROVECHAMIENTOS</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="2" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeDown="3" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
   </Row>
   <Row ss:Index="294">
    <Cell ss:Index="4" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s100"><Data
      ss:Type="String">II</Data></Cell>
    <Cell ss:Index="10" ss:MergeAcross="5" ss:MergeDown="2" ss:StyleID="s107"><Data
      ss:Type="String">APROVECHAMIENTOS</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="2" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeDown="3" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
   </Row>
   <Row ss:Index="298">
    <Cell ss:Index="4" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s100"><Data
      ss:Type="String">IV</Data></Cell>
    <Cell ss:Index="10" ss:MergeAcross="5" ss:MergeDown="2" ss:StyleID="s107"><Data
      ss:Type="String">CONTRIBUCIONES DE MEJORAS</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="2" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeDown="3" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
   </Row>
   <Row ss:Index="302">
    <Cell ss:Index="10" ss:MergeAcross="5" ss:MergeDown="2" ss:StyleID="s125"><Data
      ss:Type="String">Subtotal No Tributarios</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="2" ss:MergeDown="3" ss:StyleID="s113"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s113"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s113"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeDown="3" ss:StyleID="s113"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s113"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s116"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s113"><Data
      ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s119"><Data ss:Type="String">%</Data></Cell>
   </Row>
   <Row ss:Index="306">
    <Cell ss:MergeAcross="13" ss:StyleID="s123"><Data ss:Type="String">Otros</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="4" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s100"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="10" ss:MergeAcross="5" ss:MergeDown="2" ss:StyleID="s107"><Data
      ss:Type="String">DEUDA PÚBLICA A LARGO PLAZO</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="2" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeDown="3" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
   </Row>
   <Row ss:Index="311">
    <Cell ss:Index="4" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s100"><Data
      ss:Type="Number">2</Data></Cell>
    <Cell ss:Index="10" ss:MergeAcross="5" ss:MergeDown="2" ss:StyleID="s107"><Data
      ss:Type="String">CUOTAS Y APORTACIONES DE SEGURIDAD SOCIAL</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="2" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeDown="3" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
   </Row>
   <Row ss:Index="315">
    <Cell ss:Index="4" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="Number">7</Data></Cell>
    <Cell ss:Index="10" ss:MergeAcross="5" ss:MergeDown="3" ss:StyleID="s107"><Data
      ss:Type="String">INGRESOS POR VENTA DE BIENES Y PRESTACIÓN DE SERVICIOS</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">4261538.49</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">4261538.49</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">1413840.88</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">1413840.88</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">33.17</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">-2847697.61</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
   </Row>
   <Row ss:Index="319">
    <Cell ss:Index="4" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="Number">8</Data></Cell>
    <Cell ss:Index="10" ss:MergeAcross="5" ss:MergeDown="3" ss:StyleID="s107"><Data
      ss:Type="String">PARTICIPACIONES, APORTACIONES, CONVENIOS, INCENTIVOS DERIVADOS DE LA COLABORACIÓN FISCAL Y FONDOS DISTINTOS DE APORTACIONES</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
   </Row>
   <Row ss:Index="323">
    <Cell ss:Index="4" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s100"><Data
      ss:Type="Number">9</Data></Cell>
    <Cell ss:Index="10" ss:MergeAcross="5" ss:MergeDown="3" ss:StyleID="s107"><Data
      ss:Type="String">TRANSFERENCIAS, ASIGNACIONES, SUBSIDIOS Y SUBVENCIONES, Y PENSIONES Y JUBILACIONES</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s104"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s104"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s106"><Data
      ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="String">%</Data></Cell>
   </Row>
   <Row ss:Index="327">
    <Cell ss:Index="10" ss:MergeAcross="5" ss:MergeDown="2" ss:StyleID="s125"><Data
      ss:Type="String">Subtotal Otros</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="2" ss:MergeDown="3" ss:StyleID="s113"><Data
      ss:Type="Number">4261538.49</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s113"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s113"><Data
      ss:Type="Number">4261538.49</Data></Cell>
    <Cell ss:MergeDown="3" ss:StyleID="s113"><Data ss:Type="Number">1413840.88</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="3" ss:StyleID="s113"><Data
      ss:Type="Number">1413840.88</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s116"><Data
      ss:Type="Number">33.17</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s116"><Data
      ss:Type="Number">-2847697.61</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s119"><Data ss:Type="String">%</Data></Cell>
   </Row>
   <Row ss:Index="332">
    <Cell ss:Index="10" ss:MergeAcross="5" ss:MergeDown="2" ss:StyleID="s88"><Data
      ss:Type="String">         Total</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="2" ss:MergeDown="1" ss:StyleID="s112"><Data
      ss:Type="Number">4261538.49</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s112"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s112"><Data
      ss:Type="Number">4261538.49</Data></Cell>
    <Cell ss:MergeDown="1" ss:StyleID="s112"><Data ss:Type="Number">1413840.88</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s112"><Data
      ss:Type="Number">1413840.88</Data></Cell>
    <Cell ss:MergeAcross="4" ss:MergeDown="1" ss:StyleID="s115"><Data
      ss:Type="Number">33.17</Data></Cell>
    <Cell ss:Index="35" ss:MergeAcross="1" ss:StyleID="s118"><Data ss:Type="String">%</Data></Cell>
    <Cell ss:Index="38" ss:MergeAcross="4" ss:MergeDown="1" ss:StyleID="s115"><Data
      ss:Type="Number">-2847697.61</Data></Cell>
   </Row>
   <Row ss:Index="336">
    <Cell ss:Index="13" ss:MergeAcross="8" ss:MergeDown="1" ss:StyleID="s130"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="24" ss:MergeAcross="11" ss:MergeDown="1" ss:StyleID="s130"><Data
      ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:Index="338">
    <Cell ss:Index="13" ss:MergeAcross="8" ss:StyleID="s130"><Data ss:Type="String"></Data></Cell>
    <Cell ss:Index="24" ss:MergeAcross="11" ss:StyleID="s130"><Data
      ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:Index="340">
    <Cell ss:Index="13" ss:MergeAcross="8" ss:StyleID="s132"><Data ss:Type="String"></Data></Cell>
    <Cell ss:Index="24" ss:MergeAcross="11" ss:StyleID="s132"><Data
      ss:Type="String"></Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="13" ss:MergeAcross="8" ss:MergeDown="1" ss:StyleID="s130"><Data
      ss:Type="String">Ing. Anselmo Jose Luis  Perez Cervantes</Data></Cell>
    <Cell ss:Index="24" ss:MergeAcross="11" ss:MergeDown="1" ss:StyleID="s130"><Data
      ss:Type="String">L.C. Yesenia Garcia Perez</Data></Cell>
   </Row>
   <Row ss:Index="343">
    <Cell ss:Index="13" ss:MergeAcross="8" ss:StyleID="s130"><Data ss:Type="String">Director General</Data></Cell>
    <Cell ss:Index="24" ss:MergeAcross="11" ss:StyleID="s130"><Data
      ss:Type="String">Subdirectora de Administracíon y  Finanzas</Data></Cell>
   </Row>
   <Row ss:Index="345">
    <Cell ss:Index="13" ss:MergeAcross="8" ss:StyleID="s132"><Data ss:Type="String"></Data></Cell>
    <Cell ss:Index="24" ss:MergeAcross="11" ss:MergeDown="1" ss:StyleID="s130"><Data
      ss:Type="String"></Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="13" ss:MergeAcross="8" ss:StyleID="s130"><Data ss:Type="String">L.C. Eduardo Ruiz Perez</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="13" ss:MergeAcross="8" ss:MergeDown="1" ss:StyleID="s130"><Data
      ss:Type="String">Comisario</Data></Cell>
    <Cell ss:Index="24" ss:MergeAcross="11" ss:MergeDown="1" ss:StyleID="s130"><Data
      ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:Index="350">
    <Cell ss:Index="41" ss:MergeAcross="2" ss:StyleID="s110"><Data ss:Type="String">Page 3</Data></Cell>
   </Row>
  </Table>
  <WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
   <PageSetup>
    <Layout x:Orientation="Landscape"/>
    <PageMargins x:Bottom="0.2" x:Left="0.2" x:Right="0.2" x:Top="0.2"/>
   </PageSetup>
   <Print>
    <ValidPrinterInfo/>
    <PaperSizeIndex>119</PaperSizeIndex>
    <VerticalResolution>0</VerticalResolution>
   </Print>
   <Panes>
    <Pane>
     <Number>3</Number>
     <ActiveRow>23</ActiveRow>
     <ActiveCol>4</ActiveCol>
     <RangeSelection>R24C5:R25C18</RangeSelection>
    </Pane>
   </Panes>
   <ProtectObjects>False</ProtectObjects>
   <ProtectScenarios>False</ProtectScenarios>
  </WorksheetOptions>
  <PageBreaks xmlns="urn:schemas-microsoft-com:office:excel">
   <RowBreaks>
    <RowBreak>
     <Row>123</Row>
    </RowBreak>
    <RowBreak>
     <Row>254</Row>
    </RowBreak>
    <RowBreak>
     <Row>350</Row>
    </RowBreak>
   </RowBreaks>
  </PageBreaks>
 </Worksheet>
</Workbook>
