<?xml version="1.0"?>
<?mso-application progid="Excel.Sheet"?>
<Workbook xmlns="urn:schemas-microsoft-com:office:spreadsheet"
 xmlns:o="urn:schemas-microsoft-com:office:office"
 xmlns:x="urn:schemas-microsoft-com:office:excel"
 xmlns:ss="urn:schemas-microsoft-com:office:spreadsheet"
 xmlns:html="http://www.w3.org/TR/REC-html40">
 <DocumentProperties xmlns="urn:schemas-microsoft-com:office:office">
  <Title>Estado de Actividades</Title>
  <Created>2021-04-09T13:07:39Z</Created>
  <Version>14.00</Version>
 </DocumentProperties>
 <OfficeDocumentSettings xmlns="urn:schemas-microsoft-com:office:office">
  <AllowPNG/>
 </OfficeDocumentSettings>
 <ExcelWorkbook xmlns="urn:schemas-microsoft-com:office:excel">
  <WindowHeight>10005</WindowHeight>
  <WindowWidth>10005</WindowWidth>
  <WindowTopX>120</WindowTopX>
  <WindowTopY>135</WindowTopY>
  <ProtectStructure>False</ProtectStructure>
  <ProtectWindows>False</ProtectWindows>
 </ExcelWorkbook>
 <Styles>
  <Style ss:ID="Default" ss:Name="Normal">
   <Alignment ss:Vertical="Bottom"/>
   <Borders/>
   <Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="11" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s63">
   <Alignment ss:Horizontal="Center" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="12" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s65">
   <Alignment ss:Horizontal="Center" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="11" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s67">
   <Alignment ss:Horizontal="Center" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s69">
   <Alignment ss:Horizontal="Left" ss:Vertical="Bottom" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="6" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s71">
   <Alignment ss:Horizontal="Center" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="9" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s73">
   <Alignment ss:Horizontal="Right" ss:Vertical="Bottom" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="7" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s75">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Arial" ss:Size="1" ss:Color="#FFFFFF"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s78">
   <Alignment ss:Horizontal="Center" ss:Vertical="Bottom" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="8" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s81">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Arial" ss:Size="1" ss:Color="#FFFFFF"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s83">
   <Alignment ss:Horizontal="Right" ss:Vertical="Bottom" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="8" ss:Color="#000000" ss:Bold="1"
    ss:Underline="Single"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s85">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Microsoft Sans Serif" ss:Size="9" ss:Color="#000000"
    ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s87">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="1" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s89">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="8" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s91">
   <Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="7" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat ss:Format="&quot;$&quot;#,##0.00;\-&quot;$&quot;#,##0.00"/>
   <Protection/>
  </Style>
  <Style ss:ID="s93">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="3" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s95">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="7" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s97">
   <Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="7" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat ss:Format="&quot;$&quot;#,##0.00;\-&quot;$&quot;#,##0.00"/>
   <Protection/>
  </Style>
  <Style ss:ID="s99">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="3" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s101">
   <Alignment ss:Horizontal="Left" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="7" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s103">
   <Alignment ss:Horizontal="Center" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="8" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s105">
   <Alignment ss:Horizontal="Right" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="7" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
 </Styles>
 <Worksheet ss:Name="MARZO">
  <Table ss:ExpandedColumnCount="19" ss:ExpandedRowCount="64" x:FullColumns="1"
   x:FullRows="1" ss:DefaultColumnWidth="60" ss:DefaultRowHeight="15">
   <Column ss:AutoFitWidth="0" ss:Width="6.75" ss:Span="1"/>
   <Column ss:Index="3" ss:AutoFitWidth="0" ss:Width="34.5"/>
   <Column ss:AutoFitWidth="0" ss:Width="27.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="6.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="75.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="96"/>
   <Column ss:AutoFitWidth="0" ss:Width="13.5"/>
   <Column ss:AutoFitWidth="0" ss:Width="96"/>
   <Column ss:AutoFitWidth="0" ss:Width="54.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="13.5"/>
   <Column ss:AutoFitWidth="0" ss:Width="6.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="13.5"/>
   <Column ss:AutoFitWidth="0" ss:Width="6.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="20.25"/>
   <Column ss:AutoFitWidth="0" ss:Width="6.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="0.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="27"/>
   <Column ss:AutoFitWidth="0" ss:Width="6.75"/>
   <Row ss:Index="2" ss:Height="15.75">
    <Cell ss:Index="5" ss:MergeAcross="9" ss:StyleID="s63"><Data ss:Type="String">Comisión de Agua y Alcantarillado de San Salvador, Hidalgo</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="4" ss:MergeAcross="12" ss:MergeDown="1" ss:StyleID="s65"><Data
      ss:Type="String">HIDALGO</Data></Cell>
   </Row>
   <Row ss:Index="5">
    <Cell ss:Index="4" ss:MergeAcross="1" ss:StyleID="s65"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="7" ss:MergeDown="1" ss:StyleID="s67"><Data
      ss:Type="String">Estado de Actividades</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s65"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:Index="7">
    <Cell ss:Index="2" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s69"><Data
      ss:Type="String">Usr: supervisor</Data></Cell>
    <Cell ss:MergeAcross="6" ss:StyleID="s67"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="7" ss:MergeAcross="3" ss:MergeDown="1" ss:StyleID="s71"><Data
      ss:Type="String"> Del 01/mar./2021 al 31/mar./2021</Data></Cell>
    <Cell ss:MergeAcross="5" ss:MergeDown="1" ss:StyleID="s73"><Data
      ss:Type="String">Fecha y </Data></Cell>
    <Cell ss:MergeDown="5" ss:StyleID="s75"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s73"><Data
      ss:Type="String">05/abr./2021</Data></Cell>
   </Row>
   <Row ss:Index="10">
    <Cell ss:Index="2" ss:MergeAcross="2" ss:MergeDown="1" ss:StyleID="s69"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="9" ss:MergeDown="3" ss:StyleID="s78"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s73"><Data
      ss:Type="String"></Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="18" ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s73"><Data
      ss:Type="String">09:13 a. m.</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:MergeAcross="2" ss:MergeDown="1" ss:StyleID="s69"><Data
      ss:Type="String">Rep: rptEstadoActividades</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="15" ss:MergeAcross="1" ss:StyleID="s73"><Data ss:Type="String">hora de Impresión</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:MergeAcross="16" ss:StyleID="s81"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="10" ss:MergeAcross="1" ss:StyleID="s83"><Data ss:Type="String">2021</Data></Cell>
    <Cell ss:Index="13" ss:MergeAcross="5" ss:StyleID="s83"><Data ss:Type="String">2020</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s85"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s85"><Data ss:Type="String">INGRESOS Y OTROS BENEFICIOS</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s87"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s89"><Data ss:Type="String">INGRESOS DE GESTIÓN</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s91"><Data ss:Type="Number">387780.78</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s91"><Data ss:Type="Number">289637.81</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s93"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s95"><Data ss:Type="String">     INGRESOS POR VENTA DE BIENES Y PRESTACIÓN DE SERVICIOS</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s91"><Data ss:Type="Number">387780.78</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s91"><Data ss:Type="Number">289637.81</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s89"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s89"><Data ss:Type="String">Total de Ingresos y Otros Beneficios</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s97"><Data ss:Type="Number">387780.78</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s97"><Data ss:Type="Number">289637.81</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s85"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s85"><Data ss:Type="String">GASTOS Y OTRAS PÉRDIDAS</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s87"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s89"><Data ss:Type="String">GASTOS DE FUNCIONAMIENTO</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s91"><Data ss:Type="Number">208675.20000000001</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s91"><Data ss:Type="Number">241633.52</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s93"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s95"><Data ss:Type="String">     SERVICIOS PERSONALES</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s91"><Data ss:Type="Number">173692</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s91"><Data ss:Type="Number">191214</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s93"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s95"><Data ss:Type="String">     MATERIALES Y SUMINISTROS</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s91"><Data ss:Type="Number">27984.91</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s91"><Data ss:Type="Number">34777.269999999997</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s93"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s95"><Data ss:Type="String">     SERVICIOS GENERALES</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s91"><Data ss:Type="Number">6998.29</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s91"><Data ss:Type="Number">15642.25</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s99"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s89"><Data ss:Type="String">     TRANSFERENCIAS, ASIGNACIONES, SUBSIDIOS Y OTRAS AYUDAS</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s91"><Data ss:Type="Number">8175</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s91"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s93"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s95"><Data ss:Type="String">     AYUDAS SOCIALES</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s91"><Data ss:Type="Number">8175</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s91"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s87"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s89"><Data ss:Type="String">PARTICIPACIONES Y APORTACIONES</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s91"><Data ss:Type="Number">9100</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s91"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s93"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s95"><Data ss:Type="String">     PARTICIPACIONES</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s91"><Data ss:Type="Number">9100</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s91"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s89"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s89"><Data ss:Type="String">Total de Gastos y otras Pérdidas</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s97"><Data ss:Type="Number">225950.2</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s97"><Data ss:Type="Number">241633.52</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s89"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s89"><Data ss:Type="String">Resultado del Ejercicio (Ahorro/Desahorro)</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s97"><Data ss:Type="Number">161830.57999999999</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s97"><Data ss:Type="Number">48004.29</Data></Cell>
   </Row>
   <Row ss:Index="47">
    <Cell ss:Index="2" ss:MergeAcross="16" ss:StyleID="s101"><Data ss:Type="String">“Bajo protesta de decir verdad declaramos que los Estados Financieros y sus notas, son razonablemente correctos y son responsabilidad del emisor”.</Data></Cell>
   </Row>
   <Row ss:Index="49">
    <Cell ss:Index="2" ss:MergeAcross="5" ss:StyleID="s103"><Data ss:Type="String"></Data></Cell>
    <Cell ss:Index="9" ss:MergeAcross="9" ss:StyleID="s103"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:MergeAcross="5" ss:MergeDown="1" ss:StyleID="s103"><Data
      ss:Type="String"></Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="9" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s103"><Data
      ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:Index="54">
    <Cell ss:Index="2" ss:MergeAcross="5" ss:StyleID="s81"><Data ss:Type="String"></Data></Cell>
    <Cell ss:Index="9" ss:MergeAcross="9" ss:StyleID="s81"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:MergeAcross="5" ss:StyleID="s103"><Data ss:Type="String">Ing. Anselmo Jose Luis  Perez Cervantes</Data></Cell>
    <Cell ss:Index="9" ss:MergeAcross="9" ss:StyleID="s103"><Data ss:Type="String">L.C. Yesenia Garcia Perez</Data></Cell>
   </Row>
   <Row ss:Index="57">
    <Cell ss:Index="2" ss:MergeAcross="5" ss:StyleID="s103"><Data ss:Type="String">Director General</Data></Cell>
    <Cell ss:Index="9" ss:MergeAcross="9" ss:StyleID="s103"><Data ss:Type="String">Subdirectora de Administracíon y  Finanzas</Data></Cell>
   </Row>
   <Row ss:Index="59">
    <Cell ss:Index="2" ss:MergeAcross="5" ss:StyleID="s81"><Data ss:Type="String"></Data></Cell>
    <Cell ss:Index="9" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s103"><Data
      ss:Type="String"></Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:MergeAcross="5" ss:StyleID="s103"><Data ss:Type="String">L.C. Eduardo Ruiz Perez</Data></Cell>
   </Row>
   <Row ss:Index="62">
    <Cell ss:Index="2" ss:MergeAcross="5" ss:StyleID="s103"><Data ss:Type="String">Comisario</Data></Cell>
    <Cell ss:Index="9" ss:MergeAcross="9" ss:StyleID="s103"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:Index="64">
    <Cell ss:Index="16" ss:MergeAcross="2" ss:StyleID="s105"><Data ss:Type="String">Page 1</Data></Cell>
   </Row>
  </Table>
  <WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
   <PageSetup>
    <PageMargins x:Bottom="0.39" x:Left="0.39" x:Right="0.39" x:Top="0.39"/>
   </PageSetup>
   <Print>
    <ValidPrinterInfo/>
    <PaperSizeIndex>9</PaperSizeIndex>
    <VerticalResolution>0</VerticalResolution>
   </Print>
   <Selected/>
   <Panes>
    <Pane>
     <Number>3</Number>
     <ActiveRow>21</ActiveRow>
     <ActiveCol>2</ActiveCol>
     <RangeSelection>R22C3:R22C9</RangeSelection>
    </Pane>
   </Panes>
   <ProtectObjects>False</ProtectObjects>
   <ProtectScenarios>False</ProtectScenarios>
  </WorksheetOptions>
  <PageBreaks xmlns="urn:schemas-microsoft-com:office:excel">
   <RowBreaks>
    <RowBreak>
     <Row>64</Row>
    </RowBreak>
   </RowBreaks>
  </PageBreaks>
 </Worksheet>
 <Worksheet ss:Name="FEBRERO">
  <Table ss:ExpandedColumnCount="19" ss:ExpandedRowCount="60" x:FullColumns="1"
   x:FullRows="1" ss:DefaultColumnWidth="75" ss:DefaultRowHeight="15">
   <Row ss:Index="2" ss:Height="15.75">
    <Cell ss:Index="5" ss:MergeAcross="9" ss:StyleID="s63"><Data ss:Type="String">Comisión de Agua y Alcantarillado de San Salvador, Hidalgo</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="4" ss:MergeAcross="12" ss:MergeDown="1" ss:StyleID="s65"><Data
      ss:Type="String">HIDALGO</Data></Cell>
   </Row>
   <Row ss:Index="5">
    <Cell ss:Index="4" ss:MergeAcross="1" ss:StyleID="s65"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="7" ss:MergeDown="1" ss:StyleID="s67"><Data
      ss:Type="String">Estado de Actividades</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s65"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:Index="7">
    <Cell ss:Index="2" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s69"><Data
      ss:Type="String">Usr: supervisor</Data></Cell>
    <Cell ss:MergeAcross="6" ss:StyleID="s67"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="7" ss:MergeAcross="3" ss:MergeDown="1" ss:StyleID="s71"><Data
      ss:Type="String"> Del 01/feb./2021 al 28/feb./2021</Data></Cell>
    <Cell ss:MergeAcross="5" ss:MergeDown="1" ss:StyleID="s73"><Data
      ss:Type="String">Fecha y </Data></Cell>
    <Cell ss:MergeDown="5" ss:StyleID="s75"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s73"><Data
      ss:Type="String">05/abr./2021</Data></Cell>
   </Row>
   <Row ss:Index="10">
    <Cell ss:Index="2" ss:MergeAcross="2" ss:MergeDown="1" ss:StyleID="s69"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="9" ss:MergeDown="3" ss:StyleID="s78"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s73"><Data
      ss:Type="String"></Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="18" ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s73"><Data
      ss:Type="String">09:12 a. m.</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:MergeAcross="2" ss:MergeDown="1" ss:StyleID="s69"><Data
      ss:Type="String">Rep: rptEstadoActividades</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="15" ss:MergeAcross="1" ss:StyleID="s73"><Data ss:Type="String">hora de Impresión</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:MergeAcross="16" ss:StyleID="s81"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="10" ss:MergeAcross="1" ss:StyleID="s83"><Data ss:Type="String">2021</Data></Cell>
    <Cell ss:Index="13" ss:MergeAcross="5" ss:StyleID="s83"><Data ss:Type="String">2020</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s85"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s85"><Data ss:Type="String">INGRESOS Y OTROS BENEFICIOS</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s87"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s89"><Data ss:Type="String">INGRESOS DE GESTIÓN</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s91"><Data ss:Type="Number">470727.42</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s91"><Data ss:Type="Number">333393.06</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s93"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s95"><Data ss:Type="String">     INGRESOS POR VENTA DE BIENES Y PRESTACIÓN DE SERVICIOS</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s91"><Data ss:Type="Number">470727.42</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s91"><Data ss:Type="Number">333393.06</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s89"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s89"><Data ss:Type="String">Total de Ingresos y Otros Beneficios</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s97"><Data ss:Type="Number">470727.42</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s97"><Data ss:Type="Number">333393.06</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s85"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s85"><Data ss:Type="String">GASTOS Y OTRAS PÉRDIDAS</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s87"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s89"><Data ss:Type="String">GASTOS DE FUNCIONAMIENTO</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s91"><Data ss:Type="Number">256792.58</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s91"><Data ss:Type="Number">233146.96</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s93"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s95"><Data ss:Type="String">     SERVICIOS PERSONALES</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s91"><Data ss:Type="Number">187969</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s91"><Data ss:Type="Number">194470</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s93"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s95"><Data ss:Type="String">     MATERIALES Y SUMINISTROS</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s91"><Data ss:Type="Number">27663.22</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s91"><Data ss:Type="Number">22299.46</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s93"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s95"><Data ss:Type="String">     SERVICIOS GENERALES</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s91"><Data ss:Type="Number">41160.36</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s91"><Data ss:Type="Number">16377.5</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s87"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s89"><Data ss:Type="String">PARTICIPACIONES Y APORTACIONES</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s91"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s91"><Data ss:Type="Number">19524</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s93"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s95"><Data ss:Type="String">     PARTICIPACIONES</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s91"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s91"><Data ss:Type="Number">19524</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s89"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s89"><Data ss:Type="String">Total de Gastos y otras Pérdidas</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s97"><Data ss:Type="Number">256792.58</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s97"><Data ss:Type="Number">252670.96</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s89"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s89"><Data ss:Type="String">Resultado del Ejercicio (Ahorro/Desahorro)</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s97"><Data ss:Type="Number">213934.84</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s97"><Data ss:Type="Number">80722.100000000006</Data></Cell>
   </Row>
   <Row ss:Index="43">
    <Cell ss:Index="2" ss:MergeAcross="16" ss:StyleID="s101"><Data ss:Type="String">“Bajo protesta de decir verdad declaramos que los Estados Financieros y sus notas, son razonablemente correctos y son responsabilidad del emisor”.</Data></Cell>
   </Row>
   <Row ss:Index="45">
    <Cell ss:Index="2" ss:MergeAcross="5" ss:StyleID="s103"><Data ss:Type="String"></Data></Cell>
    <Cell ss:Index="9" ss:MergeAcross="9" ss:StyleID="s103"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:MergeAcross="5" ss:MergeDown="1" ss:StyleID="s103"><Data
      ss:Type="String"></Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="9" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s103"><Data
      ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:Index="50">
    <Cell ss:Index="2" ss:MergeAcross="5" ss:StyleID="s81"><Data ss:Type="String"></Data></Cell>
    <Cell ss:Index="9" ss:MergeAcross="9" ss:StyleID="s81"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:MergeAcross="5" ss:StyleID="s103"><Data ss:Type="String">Ing. Anselmo Jose Luis  Perez Cervantes</Data></Cell>
    <Cell ss:Index="9" ss:MergeAcross="9" ss:StyleID="s103"><Data ss:Type="String">L.C. Yesenia Garcia Perez</Data></Cell>
   </Row>
   <Row ss:Index="53">
    <Cell ss:Index="2" ss:MergeAcross="5" ss:StyleID="s103"><Data ss:Type="String">Director General</Data></Cell>
    <Cell ss:Index="9" ss:MergeAcross="9" ss:StyleID="s103"><Data ss:Type="String">Subdirectora de Administracíon y  Finanzas</Data></Cell>
   </Row>
   <Row ss:Index="55">
    <Cell ss:Index="2" ss:MergeAcross="5" ss:StyleID="s81"><Data ss:Type="String"></Data></Cell>
    <Cell ss:Index="9" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s103"><Data
      ss:Type="String"></Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:MergeAcross="5" ss:StyleID="s103"><Data ss:Type="String">L.C. Eduardo Ruiz Perez</Data></Cell>
   </Row>
   <Row ss:Index="58">
    <Cell ss:Index="2" ss:MergeAcross="5" ss:StyleID="s103"><Data ss:Type="String">Comisario</Data></Cell>
    <Cell ss:Index="9" ss:MergeAcross="9" ss:StyleID="s103"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:Index="60">
    <Cell ss:Index="16" ss:MergeAcross="2" ss:StyleID="s105"><Data ss:Type="String">Page 1</Data></Cell>
   </Row>
  </Table>
  <WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
   <PageSetup>
    <PageMargins x:Bottom="0.39" x:Left="0.39" x:Right="0.39" x:Top="0.39"/>
   </PageSetup>
   <Print>
    <ValidPrinterInfo/>
    <PaperSizeIndex>9</PaperSizeIndex>
    <VerticalResolution>0</VerticalResolution>
   </Print>
   <TopRowVisible>15</TopRowVisible>
   <Panes>
    <Pane>
     <Number>3</Number>
     <ActiveRow>28</ActiveRow>
     <ActiveCol>1</ActiveCol>
     <RangeSelection>R29C2:R29C9</RangeSelection>
    </Pane>
   </Panes>
   <ProtectObjects>False</ProtectObjects>
   <ProtectScenarios>False</ProtectScenarios>
  </WorksheetOptions>
  <PageBreaks xmlns="urn:schemas-microsoft-com:office:excel">
   <RowBreaks>
    <RowBreak>
     <Row>60</Row>
    </RowBreak>
   </RowBreaks>
  </PageBreaks>
 </Worksheet>
 <Worksheet ss:Name="ENERO">
  <Table ss:ExpandedColumnCount="19" ss:ExpandedRowCount="64" x:FullColumns="1"
   x:FullRows="1" ss:DefaultColumnWidth="60" ss:DefaultRowHeight="15">
   <Column ss:AutoFitWidth="0" ss:Width="6.75" ss:Span="1"/>
   <Column ss:Index="3" ss:AutoFitWidth="0" ss:Width="34.5"/>
   <Column ss:AutoFitWidth="0" ss:Width="27.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="6.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="75.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="96"/>
   <Column ss:AutoFitWidth="0" ss:Width="13.5"/>
   <Column ss:AutoFitWidth="0" ss:Width="96"/>
   <Column ss:AutoFitWidth="0" ss:Width="54.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="13.5"/>
   <Column ss:AutoFitWidth="0" ss:Width="6.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="13.5"/>
   <Column ss:AutoFitWidth="0" ss:Width="6.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="20.25"/>
   <Column ss:AutoFitWidth="0" ss:Width="6.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="0.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="27"/>
   <Column ss:AutoFitWidth="0" ss:Width="6.75"/>
   <Row ss:Index="2" ss:Height="15.75">
    <Cell ss:Index="5" ss:MergeAcross="9" ss:StyleID="s63"><Data ss:Type="String">Comisión de Agua y Alcantarillado de San Salvador, Hidalgo</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="4" ss:MergeAcross="12" ss:MergeDown="1" ss:StyleID="s65"><Data
      ss:Type="String">HIDALGO</Data></Cell>
   </Row>
   <Row ss:Index="5">
    <Cell ss:Index="4" ss:MergeAcross="1" ss:StyleID="s65"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="7" ss:MergeDown="1" ss:StyleID="s67"><Data
      ss:Type="String">Estado de Actividades</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s65"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:Index="7">
    <Cell ss:Index="2" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s69"><Data
      ss:Type="String">Usr: supervisor</Data></Cell>
    <Cell ss:MergeAcross="6" ss:StyleID="s67"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="7" ss:MergeAcross="3" ss:MergeDown="1" ss:StyleID="s71"><Data
      ss:Type="String"> Del 01/ene./2021 al 31/ene./2021</Data></Cell>
    <Cell ss:MergeAcross="5" ss:MergeDown="1" ss:StyleID="s73"><Data
      ss:Type="String">Fecha y </Data></Cell>
    <Cell ss:MergeDown="5" ss:StyleID="s75"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s73"><Data
      ss:Type="String">05/abr./2021</Data></Cell>
   </Row>
   <Row ss:Index="10">
    <Cell ss:Index="2" ss:MergeAcross="2" ss:MergeDown="1" ss:StyleID="s69"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="9" ss:MergeDown="3" ss:StyleID="s78"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s73"><Data
      ss:Type="String"></Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="18" ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s73"><Data
      ss:Type="String">09:12 a. m.</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:MergeAcross="2" ss:MergeDown="1" ss:StyleID="s69"><Data
      ss:Type="String">Rep: rptEstadoActividades</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="15" ss:MergeAcross="1" ss:StyleID="s73"><Data ss:Type="String">hora de Impresión</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:MergeAcross="16" ss:StyleID="s81"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="10" ss:MergeAcross="1" ss:StyleID="s83"><Data ss:Type="String">2021</Data></Cell>
    <Cell ss:Index="13" ss:MergeAcross="5" ss:StyleID="s83"><Data ss:Type="String">2020</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s85"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s85"><Data ss:Type="String">INGRESOS Y OTROS BENEFICIOS</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s87"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s89"><Data ss:Type="String">INGRESOS DE GESTIÓN</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s91"><Data ss:Type="Number">555332.68000000005</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s91"><Data ss:Type="Number">490707.3</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s93"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s95"><Data ss:Type="String">     INGRESOS POR VENTA DE BIENES Y PRESTACIÓN DE SERVICIOS</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s91"><Data ss:Type="Number">555332.68000000005</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s91"><Data ss:Type="Number">490707.3</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s89"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s89"><Data ss:Type="String">Total de Ingresos y Otros Beneficios</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s97"><Data ss:Type="Number">555332.68000000005</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s97"><Data ss:Type="Number">490707.3</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s85"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s85"><Data ss:Type="String">GASTOS Y OTRAS PÉRDIDAS</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s87"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s89"><Data ss:Type="String">GASTOS DE FUNCIONAMIENTO</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s91"><Data ss:Type="Number">249651.17</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s91"><Data ss:Type="Number">391478.46</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s93"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s95"><Data ss:Type="String">     SERVICIOS PERSONALES</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s91"><Data ss:Type="Number">203516</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s91"><Data ss:Type="Number">329259</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s93"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s95"><Data ss:Type="String">     MATERIALES Y SUMINISTROS</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s91"><Data ss:Type="Number">24781.71</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s91"><Data ss:Type="Number">23272.38</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s93"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s95"><Data ss:Type="String">     SERVICIOS GENERALES</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s91"><Data ss:Type="Number">21353.46</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s91"><Data ss:Type="Number">38947.08</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s99"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s89"><Data ss:Type="String">     TRANSFERENCIAS, ASIGNACIONES, SUBSIDIOS Y OTRAS AYUDAS</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s91"><Data ss:Type="Number">5476.91</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s91"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s93"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s95"><Data ss:Type="String">     AYUDAS SOCIALES</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s91"><Data ss:Type="Number">5476.91</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s91"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s87"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s89"><Data ss:Type="String">PARTICIPACIONES Y APORTACIONES</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s91"><Data ss:Type="Number">4550</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s91"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s93"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s95"><Data ss:Type="String">     PARTICIPACIONES</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s91"><Data ss:Type="Number">4550</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s91"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s89"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s89"><Data ss:Type="String">Total de Gastos y otras Pérdidas</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s97"><Data ss:Type="Number">259678.07999999999</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s97"><Data ss:Type="Number">391478.46</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s89"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s89"><Data ss:Type="String">Resultado del Ejercicio (Ahorro/Desahorro)</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s97"><Data ss:Type="Number">295654.59999999998</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s97"><Data ss:Type="Number">99228.84</Data></Cell>
   </Row>
   <Row ss:Index="47">
    <Cell ss:Index="2" ss:MergeAcross="16" ss:StyleID="s101"><Data ss:Type="String">“Bajo protesta de decir verdad declaramos que los Estados Financieros y sus notas, son razonablemente correctos y son responsabilidad del emisor”.</Data></Cell>
   </Row>
   <Row ss:Index="49">
    <Cell ss:Index="2" ss:MergeAcross="5" ss:StyleID="s103"><Data ss:Type="String"></Data></Cell>
    <Cell ss:Index="9" ss:MergeAcross="9" ss:StyleID="s103"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:MergeAcross="5" ss:MergeDown="1" ss:StyleID="s103"><Data
      ss:Type="String"></Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="9" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s103"><Data
      ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:Index="54">
    <Cell ss:Index="2" ss:MergeAcross="5" ss:StyleID="s81"><Data ss:Type="String"></Data></Cell>
    <Cell ss:Index="9" ss:MergeAcross="9" ss:StyleID="s81"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:MergeAcross="5" ss:StyleID="s103"><Data ss:Type="String">Ing. Anselmo Jose Luis  Perez Cervantes</Data></Cell>
    <Cell ss:Index="9" ss:MergeAcross="9" ss:StyleID="s103"><Data ss:Type="String">L.C. Yesenia Garcia Perez</Data></Cell>
   </Row>
   <Row ss:Index="57">
    <Cell ss:Index="2" ss:MergeAcross="5" ss:StyleID="s103"><Data ss:Type="String">Director General</Data></Cell>
    <Cell ss:Index="9" ss:MergeAcross="9" ss:StyleID="s103"><Data ss:Type="String">Subdirectora de Administracíon y  Finanzas</Data></Cell>
   </Row>
   <Row ss:Index="59">
    <Cell ss:Index="2" ss:MergeAcross="5" ss:StyleID="s81"><Data ss:Type="String"></Data></Cell>
    <Cell ss:Index="9" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s103"><Data
      ss:Type="String"></Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:MergeAcross="5" ss:StyleID="s103"><Data ss:Type="String">L.C. Eduardo Ruiz Perez</Data></Cell>
   </Row>
   <Row ss:Index="62">
    <Cell ss:Index="2" ss:MergeAcross="5" ss:StyleID="s103"><Data ss:Type="String">Comisario</Data></Cell>
    <Cell ss:Index="9" ss:MergeAcross="9" ss:StyleID="s103"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:Index="64">
    <Cell ss:Index="16" ss:MergeAcross="2" ss:StyleID="s105"><Data ss:Type="String">Page 1</Data></Cell>
   </Row>
  </Table>
  <WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
   <PageSetup>
    <PageMargins x:Bottom="0.39" x:Left="0.39" x:Right="0.39" x:Top="0.39"/>
   </PageSetup>
   <Print>
    <ValidPrinterInfo/>
    <PaperSizeIndex>9</PaperSizeIndex>
    <VerticalResolution>0</VerticalResolution>
   </Print>
   <Panes>
    <Pane>
     <Number>3</Number>
     <ActiveRow>16</ActiveRow>
     <ActiveCol>19</ActiveCol>
    </Pane>
   </Panes>
   <ProtectObjects>False</ProtectObjects>
   <ProtectScenarios>False</ProtectScenarios>
  </WorksheetOptions>
  <PageBreaks xmlns="urn:schemas-microsoft-com:office:excel">
   <RowBreaks>
    <RowBreak>
     <Row>64</Row>
    </RowBreak>
   </RowBreaks>
  </PageBreaks>
 </Worksheet>
</Workbook>
