<?xml version="1.0"?>
<?mso-application progid="Excel.Sheet"?>
<Workbook xmlns="urn:schemas-microsoft-com:office:spreadsheet"
 xmlns:o="urn:schemas-microsoft-com:office:office"
 xmlns:x="urn:schemas-microsoft-com:office:excel"
 xmlns:ss="urn:schemas-microsoft-com:office:spreadsheet"
 xmlns:html="http://www.w3.org/TR/REC-html40">
 <DocumentProperties xmlns="urn:schemas-microsoft-com:office:office">
  <Title>Estado de Actividades</Title>
  <Created>2022-07-08T19:44:25Z</Created>
  <Version>15.00</Version>
 </DocumentProperties>
 <OfficeDocumentSettings xmlns="urn:schemas-microsoft-com:office:office">
  <AllowPNG/>
 </OfficeDocumentSettings>
 <ExcelWorkbook xmlns="urn:schemas-microsoft-com:office:excel">
  <WindowHeight>7755</WindowHeight>
  <WindowWidth>20490</WindowWidth>
  <WindowTopX>0</WindowTopX>
  <WindowTopY>0</WindowTopY>
  <ProtectStructure>False</ProtectStructure>
  <ProtectWindows>False</ProtectWindows>
 </ExcelWorkbook>
 <Styles>
  <Style ss:ID="Default" ss:Name="Normal">
   <Alignment ss:Vertical="Bottom"/>
   <Borders/>
   <Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="11" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s63">
   <Alignment ss:Horizontal="Center" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="12" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s65">
   <Alignment ss:Horizontal="Center" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="11" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s67">
   <Alignment ss:Horizontal="Center" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s69">
   <Alignment ss:Horizontal="Left" ss:Vertical="Bottom" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="6" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s71">
   <Alignment ss:Horizontal="Center" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="9" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s73">
   <Alignment ss:Horizontal="Right" ss:Vertical="Bottom" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="7" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s75">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Arial" ss:Size="1" ss:Color="#FFFFFF"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s78">
   <Alignment ss:Horizontal="Center" ss:Vertical="Bottom" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="8" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s81">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Arial" ss:Size="1" ss:Color="#FFFFFF"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s83">
   <Alignment ss:Horizontal="Right" ss:Vertical="Bottom" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="8" ss:Color="#000000" ss:Bold="1"
    ss:Underline="Single"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s85">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Microsoft Sans Serif" ss:Size="9" ss:Color="#000000"
    ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s87">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="1" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s89">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="8" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s91">
   <Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="7" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat ss:Format="&quot;$&quot;#,##0.00;\-&quot;$&quot;#,##0.00"/>
   <Protection/>
  </Style>
  <Style ss:ID="s93">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="3" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s95">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="7" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s97">
   <Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="7" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat ss:Format="&quot;$&quot;#,##0.00;\-&quot;$&quot;#,##0.00"/>
   <Protection/>
  </Style>
  <Style ss:ID="s99">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="3" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s101">
   <Alignment ss:Horizontal="Right" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="7" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s103">
   <Alignment ss:Horizontal="Left" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="7" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s105">
   <Alignment ss:Horizontal="Center" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="8" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
 </Styles>
 <Worksheet ss:Name="Page1">
  <Table ss:ExpandedColumnCount="19" ss:ExpandedRowCount="161" x:FullColumns="1"
   x:FullRows="1" ss:DefaultColumnWidth="60" ss:DefaultRowHeight="15">
   <Column ss:AutoFitWidth="0" ss:Width="6.75" ss:Span="1"/>
   <Column ss:Index="3" ss:AutoFitWidth="0" ss:Width="34.5"/>
   <Column ss:AutoFitWidth="0" ss:Width="27.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="6.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="75.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="96"/>
   <Column ss:AutoFitWidth="0" ss:Width="13.5"/>
   <Column ss:AutoFitWidth="0" ss:Width="96"/>
   <Column ss:AutoFitWidth="0" ss:Width="54.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="13.5"/>
   <Column ss:AutoFitWidth="0" ss:Width="6.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="13.5"/>
   <Column ss:AutoFitWidth="0" ss:Width="6.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="20.25"/>
   <Column ss:AutoFitWidth="0" ss:Width="6.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="0.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="27"/>
   <Column ss:AutoFitWidth="0" ss:Width="6.75"/>
   <Row ss:AutoFitHeight="0" ss:Height="23.8125"/>
   <Row ss:AutoFitHeight="0" ss:Height="13.5">
    <Cell ss:Index="5" ss:MergeAcross="9" ss:StyleID="s63"><Data ss:Type="String">Sistema Municipal para el Desarrollo Integral de la Familia de San Salvador, Hidalgo</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="0.75">
    <Cell ss:Index="4" ss:MergeAcross="12" ss:MergeDown="1" ss:StyleID="s65"><Data
      ss:Type="String">HIDALGO</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.75"/>
   <Row ss:AutoFitHeight="0" ss:Height="0.75">
    <Cell ss:Index="4" ss:MergeAcross="1" ss:StyleID="s65"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="7" ss:MergeDown="1" ss:StyleID="s67"><Data
      ss:Type="String">Estado de Actividades</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s65"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.75"/>
   <Row ss:AutoFitHeight="0" ss:Height="3">
    <Cell ss:Index="2" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s69"><Data
      ss:Type="String">Usr: supervisor</Data></Cell>
    <Cell ss:MergeAcross="6" ss:StyleID="s67"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="0.75">
    <Cell ss:Index="7" ss:MergeAcross="3" ss:MergeDown="1" ss:StyleID="s71"><Data
      ss:Type="String"> Del 01/ene/2022 al 30/jun/2022</Data></Cell>
    <Cell ss:MergeAcross="5" ss:MergeDown="1" ss:StyleID="s73"><Data
      ss:Type="String">Fecha y </Data></Cell>
    <Cell ss:MergeDown="5" ss:StyleID="s75"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s73"><Data
      ss:Type="String">08/jul/2022</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12"/>
   <Row ss:AutoFitHeight="0" ss:Height="1.5">
    <Cell ss:Index="2" ss:MergeAcross="2" ss:MergeDown="1" ss:StyleID="s69"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="9" ss:MergeDown="3" ss:StyleID="s78"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s73"><Data
      ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="3">
    <Cell ss:Index="18" ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s73"><Data
      ss:Type="String">09:34 a.m.</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="3">
    <Cell ss:Index="2" ss:MergeAcross="2" ss:MergeDown="1" ss:StyleID="s69"><Data
      ss:Type="String">Rep: rptEstadoActividades</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="6.75">
    <Cell ss:Index="15" ss:MergeAcross="1" ss:StyleID="s73"><Data ss:Type="String">hora de Impresión</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="0.75">
    <Cell ss:Index="2" ss:MergeAcross="16" ss:StyleID="s81"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="13.5">
    <Cell ss:Index="10" ss:MergeAcross="1" ss:StyleID="s83"><Data ss:Type="String">2022</Data></Cell>
    <Cell ss:Index="13" ss:MergeAcross="5" ss:StyleID="s83"><Data ss:Type="String">2021</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s85"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s85"><Data ss:Type="String">INGRESOS Y OTROS BENEFICIOS</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="2.0625">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s87"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="10.6875">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s89"><Data ss:Type="String">INGRESOS DE GESTIÓN</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s91"><Data ss:Type="Number">46645.5</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s91"><Data ss:Type="Number">18718.259999999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="4.5">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s93"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.5625">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s95"><Data ss:Type="String">     IMPUESTOS</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s91"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s91"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="4.5">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s93"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.5625">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s95"><Data ss:Type="String">     CUOTAS Y APORTACIONES DE SEGURIDAD SOCIAL</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s91"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s91"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="4.5">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s93"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.5625">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s95"><Data ss:Type="String">     CONTRIBUCIONES DE MEJORAS</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s91"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s91"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="4.5">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s93"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.5625">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s95"><Data ss:Type="String">     DERECHOS</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s91"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s91"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="4.5">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s93"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.5625">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s95"><Data ss:Type="String">     PRODUCTOS</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s91"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s91"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="4.5">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s93"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.5625">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s95"><Data ss:Type="String">     APROVECHAMIENTOS</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s91"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s91"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="4.5">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s93"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.5625">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s95"><Data ss:Type="String">     INGRESOS POR VENTA DE BIENES Y PRESTACIÓN DE SERVICIOS</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s91"><Data ss:Type="Number">46645.5</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s91"><Data ss:Type="Number">18718.259999999998</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="2.0625">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s87"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="29.25">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s89"><Data ss:Type="String">PARTICIPACIONES, APORTACIONES, CONVENIOS, INCENTIVOS DERIVADOS DE LA COLABORACIÓN FISCAL, FONDOS DISTINTOS DE APORTACIONES, TRANSFERENCIAS, ASIGNACIONES, SUBSIDIOS Y SUBVENCIONES, Y PENSIONES Y JUBILACIONES</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s91"><Data ss:Type="Number">2100270.87</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s91"><Data ss:Type="Number">1510000</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="4.5">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s93"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="17.8125">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s95"><Data ss:Type="String">     PARTICIPACIONES, APORTACIONES, CONVENIOS, INCENTIVOS DERIVADOS DE LA COLABORACIÓN FISCAL Y FONDOS DISTINTOS DE APORTACIONES</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s91"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s91"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="4.5">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s93"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.5625">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s95"><Data ss:Type="String">     TRANSFERENCIAS, ASIGNACIONES, SUBSIDIOS Y SUBVENCIONES, Y PENSIONES Y JUBILACIONES</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s91"><Data ss:Type="Number">2100270.87</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s91"><Data ss:Type="Number">1510000</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="2.0625">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s87"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="10.6875">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s89"><Data ss:Type="String">OTROS INGRESOS Y BENEFICIOS</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s91"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s91"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="4.5">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s93"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.5625">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s95"><Data ss:Type="String">     INGRESOS FINANCIEROS</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s91"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s91"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="4.5">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s93"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.5625">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s95"><Data ss:Type="String">     INCREMENTO POR VARIACIÓN DE INVENTARIOS</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s91"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s91"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="4.5">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s93"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.5625">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s95"><Data ss:Type="String">     DISMINUCIÓN DEL EXCESO DE ESTIMACIONES POR PÉRDIDA O DETERIORO U OBSOLESCENCIA</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s91"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s91"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="4.5">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s93"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.5625">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s95"><Data ss:Type="String">     DISMINUCIÓN DEL EXCESO DE PROVISIONES</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s91"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s91"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="4.5">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s93"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.5625">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s95"><Data ss:Type="String">     OTROS INGRESOS Y BENEFICIOS VARIOS</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s91"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s91"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="10.6875">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s89"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="10.6875">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s89"><Data ss:Type="String">Total de Ingresos y Otros Beneficios</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s97"><Data ss:Type="Number">2146916.37</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s97"><Data ss:Type="Number">1528718.26</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s85"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s85"><Data ss:Type="String">GASTOS Y OTRAS PÉRDIDAS</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="2.0625">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s87"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="10.6875">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s89"><Data ss:Type="String">GASTOS DE FUNCIONAMIENTO</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s91"><Data ss:Type="Number">1631378.3</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s91"><Data ss:Type="Number">1215826.3400000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="4.5">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s93"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.5625">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s95"><Data ss:Type="String">     SERVICIOS PERSONALES</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s91"><Data ss:Type="Number">1415017.59</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s91"><Data ss:Type="Number">991398.92</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="4.5">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s93"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.5625">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s95"><Data ss:Type="String">     MATERIALES Y SUMINISTROS</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s91"><Data ss:Type="Number">101939.34</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s91"><Data ss:Type="Number">168933.72</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="4.5">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s93"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.5625">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s95"><Data ss:Type="String">     SERVICIOS GENERALES</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s91"><Data ss:Type="Number">114421.37</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s91"><Data ss:Type="Number">55493.7</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="4.5">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s99"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="10.6875">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s89"><Data ss:Type="String">     TRANSFERENCIAS, ASIGNACIONES, SUBSIDIOS Y OTRAS AYUDAS</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s91"><Data ss:Type="Number">97087.81</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s91"><Data ss:Type="Number">138174.75</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="4.5">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s93"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.5625">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s95"><Data ss:Type="String">     TRANSFERENCIAS INTERNAS Y ASIGNACIONES AL SECTOR PÚBLICO</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s91"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s91"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="4.5">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s93"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.5625">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s95"><Data ss:Type="String">     TRANSFERENCIAS AL RESTO DEL SECTOR PÚBLICO</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s91"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s91"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="4.5">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s93"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.5625">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s95"><Data ss:Type="String">     SUBSIDIOS Y SUBVENCIONES</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s91"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s91"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="4.5">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s93"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.5625">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s95"><Data ss:Type="String">     AYUDAS SOCIALES</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s91"><Data ss:Type="Number">97087.81</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s91"><Data ss:Type="Number">138174.75</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="4.5">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s93"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.5625">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s95"><Data ss:Type="String">     PENSIONES Y JUBILACIONES</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s91"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s91"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="4.5">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s93"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.5625">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s95"><Data ss:Type="String">     TRANSFERENCIAS A FIDEICOMISOS, MANDATOS Y CONTRATOS ANÁLOGOS</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s91"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s91"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="4.5">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s93"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.5625">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s95"><Data ss:Type="String">     TRANSFERENCIAS A LA SEGURIDAD SOCIAL</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s91"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s91"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="4.5">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s93"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.5625">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s95"><Data ss:Type="String">     DONATIVOS</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s91"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s91"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="4.5">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s93"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.5625">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s95"><Data ss:Type="String">     TRANSFERENCIAS AL EXTERIOR</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s91"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s91"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="2.0625">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s87"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="10.6875">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s89"><Data ss:Type="String">PARTICIPACIONES Y APORTACIONES</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s91"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s91"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="4.5">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s93"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.5625">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s95"><Data ss:Type="String">     PARTICIPACIONES</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s91"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s91"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="4.5">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s93"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.5625">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s95"><Data ss:Type="String">     APORTACIONES</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s91"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s91"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="4.5">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s93"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.5625">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s95"><Data ss:Type="String">     CONVENIOS</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s91"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s91"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="2.0625">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s87"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="10.6875">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s89"><Data ss:Type="String">INTERESES, COMISIONES Y OTROS GASTOS DE LA DEUDA PÚBLICA</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s91"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s91"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="4.5">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s93"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.5625">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s95"><Data ss:Type="String">     INTERESES DE LA DEUDA PÚBLICA</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s91"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s91"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="4.5">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s93"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.5625">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s95"><Data ss:Type="String">     COMISIONES DE LA DEUDA PÚBLICA</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s91"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s91"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="4.5">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s93"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.5625">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s95"><Data ss:Type="String">     GASTOS DE LA DEUDA PÚBLICA</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s91"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s91"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="4.5">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s93"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.5625">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s95"><Data ss:Type="String">     COSTO POR COBERTURAS</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s91"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s91"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="4.5">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s93"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.5625">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s95"><Data ss:Type="String">     APOYOS FINANCIEROS</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s91"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s91"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="10.6875"/>
   <Row ss:AutoFitHeight="0" ss:Height="14.25">
    <Cell ss:Index="16" ss:MergeAcross="2" ss:StyleID="s101"><Data ss:Type="String">Page 1</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="2.4375"/>
   <Row ss:AutoFitHeight="0" ss:Height="13.5">
    <Cell ss:Index="5" ss:MergeAcross="9" ss:StyleID="s63"><Data ss:Type="String">Sistema Municipal para el Desarrollo Integral de la Familia de San Salvador, Hidalgo</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="0.75">
    <Cell ss:Index="4" ss:MergeAcross="12" ss:MergeDown="1" ss:StyleID="s65"><Data
      ss:Type="String">HIDALGO</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.75"/>
   <Row ss:AutoFitHeight="0" ss:Height="0.75">
    <Cell ss:Index="4" ss:MergeAcross="1" ss:StyleID="s65"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="7" ss:MergeDown="1" ss:StyleID="s67"><Data
      ss:Type="String">Estado de Actividades</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s65"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="10.5"/>
   <Row ss:AutoFitHeight="0" ss:Height="8.25">
    <Cell ss:Index="2" ss:MergeAcross="4" ss:MergeDown="2" ss:StyleID="s69"><Data
      ss:Type="String">Usr: supervisor</Data></Cell>
    <Cell ss:MergeAcross="6" ss:StyleID="s67"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="0.75">
    <Cell ss:Index="7" ss:MergeAcross="3" ss:MergeDown="1" ss:StyleID="s71"><Data
      ss:Type="String"> Del 01/ene/2022 al 30/jun/2022</Data></Cell>
    <Cell ss:MergeAcross="5" ss:MergeDown="1" ss:StyleID="s73"><Data
      ss:Type="String">Fecha y </Data></Cell>
    <Cell ss:MergeDown="5" ss:StyleID="s75"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s73"><Data
      ss:Type="String">08/jul/2022</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.75"/>
   <Row ss:AutoFitHeight="0" ss:Height="1.5">
    <Cell ss:Index="2" ss:MergeAcross="2" ss:MergeDown="1" ss:StyleID="s69"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="9" ss:MergeDown="3" ss:StyleID="s78"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s73"><Data
      ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="3">
    <Cell ss:Index="18" ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s73"><Data
      ss:Type="String">09:34 a.m.</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="3">
    <Cell ss:Index="2" ss:MergeAcross="2" ss:MergeDown="1" ss:StyleID="s69"><Data
      ss:Type="String">Rep: rptEstadoActividades</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="6.75">
    <Cell ss:Index="15" ss:MergeAcross="1" ss:StyleID="s73"><Data ss:Type="String">hora de Impresión</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="0.75">
    <Cell ss:Index="2" ss:MergeAcross="16" ss:StyleID="s81"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="13.5">
    <Cell ss:Index="10" ss:MergeAcross="1" ss:StyleID="s83"><Data ss:Type="String">2022</Data></Cell>
    <Cell ss:Index="13" ss:MergeAcross="5" ss:StyleID="s83"><Data ss:Type="String">2021</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="2.0625">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s87"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="10.6875">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s89"><Data ss:Type="String">OTROS GASTOS Y PÉRDIDAS EXTRAORDINARIAS</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s91"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s91"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="4.5">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s93"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.5625">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s95"><Data ss:Type="String">     ESTIMACIONES, DEPRECIACIONES, DETERIOROS, OBSOLESCENCIA Y AMORTIZACIONES</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s91"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s91"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="4.5">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s93"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.5625">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s95"><Data ss:Type="String">     PROVISIONES</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s91"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s91"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="4.5">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s93"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.5625">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s95"><Data ss:Type="String">     DISMINUCIÓN DE INVENTARIOS</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s91"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s91"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="4.5">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s93"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.5625">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s95"><Data ss:Type="String">     AUMENTO POR INSUFICIENCIA DE ESTIMACIONES POR PÉRDIDA O DETERIORO U OBSOLESCENCIA</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s91"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s91"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="4.5">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s93"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.5625">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s95"><Data ss:Type="String">     AUMENTO POR INSUFICIENCIA DE PROVISIONES</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s91"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s91"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="4.5">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s93"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.5625">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s95"><Data ss:Type="String">     OTROS GASTOS</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s91"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s91"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="2.0625">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s87"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="10.6875">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s89"><Data ss:Type="String">INVERSIÓN PÚBLICA</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s91"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s91"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="4.5">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s93"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.5625">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s95"><Data ss:Type="String">     INVERSIÓN PÚBLICA NO CAPITALIZABLE</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s91"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s91"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="10.6875">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s89"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="10.6875">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s89"><Data ss:Type="String">Total de Gastos y otras Pérdidas</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s97"><Data ss:Type="Number">1728466.11</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s97"><Data ss:Type="Number">1354001.09</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="10.6875">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s89"><Data ss:Type="String"> </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="10.6875">
    <Cell ss:Index="2" ss:MergeAcross="7" ss:StyleID="s89"><Data ss:Type="String">Resultado del Ejercicio (Ahorro/Desahorro)</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s97"><Data ss:Type="Number">418450.26</Data></Cell>
    <Cell ss:MergeAcross="5" ss:StyleID="s97"><Data ss:Type="Number">174717.17</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="14.25"/>
   <Row ss:AutoFitHeight="0" ss:Height="14.25">
    <Cell ss:Index="2" ss:MergeAcross="16" ss:StyleID="s103"><Data ss:Type="String">“Bajo protesta de decir verdad declaramos que los Estados Financieros y sus notas, son razonablemente correctos y son responsabilidad del emisor”.</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="49.5"/>
   <Row ss:AutoFitHeight="0" ss:Height="0.75">
    <Cell ss:Index="2" ss:MergeAcross="5" ss:StyleID="s81"><Data ss:Type="String"></Data></Cell>
    <Cell ss:Index="9" ss:MergeAcross="9" ss:StyleID="s81"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="13.5">
    <Cell ss:Index="2" ss:MergeAcross="5" ss:StyleID="s105"><Data ss:Type="String">L.G.H TANIA AZPEITIA SALAZAR </Data></Cell>
    <Cell ss:Index="9" ss:MergeAcross="9" ss:StyleID="s105"><Data ss:Type="String">L.C. EVELIN MEJIA VIVEROS </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="4.3125">
    <Cell ss:Index="2" ss:MergeAcross="5" ss:MergeDown="1" ss:StyleID="s105"><Data
      ss:Type="String">DIRECTORA DEL SMDIF</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.9375">
    <Cell ss:Index="9" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s105"><Data
      ss:Type="String">CONTADOR SMDIF</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="4.3125"/>
   <Row ss:AutoFitHeight="0" ss:Height="45.1875"/>
   <Row ss:AutoFitHeight="0" ss:Height="0.75">
    <Cell ss:Index="2" ss:MergeAcross="5" ss:StyleID="s81"><Data ss:Type="String"></Data></Cell>
    <Cell ss:Index="9" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s105"><Data
      ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="13.5">
    <Cell ss:Index="2" ss:MergeAcross="5" ss:StyleID="s105"><Data ss:Type="String">L.A.E JOSE EMMANUEL MEJIA HERNANDEZ </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="2.8125"/>
   <Row ss:AutoFitHeight="0" ss:Height="14.25">
    <Cell ss:Index="2" ss:MergeAcross="5" ss:StyleID="s105"><Data ss:Type="String">COMISARIO DEL SMDIF</Data></Cell>
    <Cell ss:Index="9" ss:MergeAcross="9" ss:StyleID="s105"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="46.6875"/>
   <Row ss:AutoFitHeight="0" ss:Height="14.25">
    <Cell ss:Index="2" ss:MergeAcross="5" ss:StyleID="s105"><Data ss:Type="String"></Data></Cell>
    <Cell ss:Index="9" ss:MergeAcross="9" ss:StyleID="s105"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="4.3125"/>
   <Row ss:AutoFitHeight="0" ss:Height="14.25">
    <Cell ss:Index="2" ss:MergeAcross="5" ss:StyleID="s105"><Data ss:Type="String"></Data></Cell>
    <Cell ss:Index="9" ss:MergeAcross="9" ss:StyleID="s105"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="261.1875"/>
   <Row ss:AutoFitHeight="0" ss:Height="14.25">
    <Cell ss:Index="16" ss:MergeAcross="2" ss:StyleID="s101"><Data ss:Type="String">Page 2</Data></Cell>
   </Row>
  </Table>
  <WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
   <PageSetup>
    <PageMargins x:Bottom="0.39" x:Left="0.39" x:Right="0.39" x:Top="0.39"/>
   </PageSetup>
   <Print>
    <ValidPrinterInfo/>
    <PaperSizeIndex>9</PaperSizeIndex>
    <VerticalResolution>0</VerticalResolution>
   </Print>
   <Selected/>
   <TopRowVisible>63</TopRowVisible>
   <Panes>
    <Pane>
     <Number>3</Number>
     <ActiveRow>122</ActiveRow>
     <ActiveCol>2</ActiveCol>
     <RangeSelection>R123C3:R123C9</RangeSelection>
    </Pane>
   </Panes>
   <ProtectObjects>False</ProtectObjects>
   <ProtectScenarios>False</ProtectScenarios>
  </WorksheetOptions>
  <PageBreaks xmlns="urn:schemas-microsoft-com:office:excel">
   <RowBreaks>
    <RowBreak>
     <Row>105</Row>
    </RowBreak>
    <RowBreak>
     <Row>161</Row>
    </RowBreak>
   </RowBreaks>
  </PageBreaks>
 </Worksheet>
</Workbook>
