<?xml version="1.0"?>
<?mso-application progid="Excel.Sheet"?>
<Workbook xmlns="urn:schemas-microsoft-com:office:spreadsheet"
 xmlns:o="urn:schemas-microsoft-com:office:office"
 xmlns:x="urn:schemas-microsoft-com:office:excel"
 xmlns:ss="urn:schemas-microsoft-com:office:spreadsheet"
 xmlns:html="http://www.w3.org/TR/REC-html40">
 <DocumentProperties xmlns="urn:schemas-microsoft-com:office:office">
  <Title>Estado Analítico de la Deuda y Otros Pasivos </Title>
  <Created>2022-01-10T21:49:42Z</Created>
  <Version>15.00</Version>
 </DocumentProperties>
 <OfficeDocumentSettings xmlns="urn:schemas-microsoft-com:office:office">
  <AllowPNG/>
 </OfficeDocumentSettings>
 <ExcelWorkbook xmlns="urn:schemas-microsoft-com:office:excel">
  <WindowHeight>7755</WindowHeight>
  <WindowWidth>20490</WindowWidth>
  <WindowTopX>0</WindowTopX>
  <WindowTopY>0</WindowTopY>
  <ProtectStructure>False</ProtectStructure>
  <ProtectWindows>False</ProtectWindows>
 </ExcelWorkbook>
 <Styles>
  <Style ss:ID="Default" ss:Name="Normal">
   <Alignment ss:Vertical="Bottom"/>
   <Borders/>
   <Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="11" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s63">
   <Alignment ss:Horizontal="Center" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="13" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s64">
   <Alignment ss:Horizontal="Center" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="11" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s67">
   <Alignment ss:Horizontal="Center" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s69">
   <Alignment ss:Horizontal="Right" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="7" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s71">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Arial" ss:Size="1" ss:Color="#FFFFFF"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s74">
   <Alignment ss:Horizontal="Left" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="7" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s76">
   <Alignment ss:Horizontal="Left" ss:Vertical="Bottom" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="6" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s78">
   <Alignment ss:Horizontal="Center" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="9" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s80">
   <Alignment ss:Horizontal="Center" ss:Vertical="Bottom" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="8" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s82">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Arial" ss:Size="1" ss:Color="#FFFFFF"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s84">
   <Alignment ss:Horizontal="Right" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="9" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s86">
   <Alignment ss:Horizontal="Left" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="9" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s88">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="9" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s90">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s92">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="8" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s94">
   <Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="8" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat ss:Format="&quot;$&quot;#,##0.00;\-&quot;$&quot;#,##0.00"/>
   <Protection/>
  </Style>
  <Style ss:ID="s96">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="8.25" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s98">
   <Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="8.25" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat ss:Format="&quot;$&quot;#,##0.00;\-&quot;$&quot;#,##0.00"/>
   <Protection/>
  </Style>
  <Style ss:ID="s100">
   <Alignment ss:Horizontal="Left" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="7" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s102">
   <Alignment ss:Horizontal="Center" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="8" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
 </Styles>
 <Worksheet ss:Name="Page1">
  <Table ss:ExpandedColumnCount="29" ss:ExpandedRowCount="96" x:FullColumns="1"
   x:FullRows="1" ss:DefaultColumnWidth="60" ss:DefaultRowHeight="15">
   <Column ss:AutoFitWidth="0" ss:Width="13.5"/>
   <Column ss:AutoFitWidth="0" ss:Width="6.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="27.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="6.75" ss:Span="2"/>
   <Column ss:Index="7" ss:AutoFitWidth="0" ss:Width="61.5"/>
   <Column ss:AutoFitWidth="0" ss:Width="34.5"/>
   <Column ss:AutoFitWidth="0" ss:Width="75.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="20.25"/>
   <Column ss:AutoFitWidth="0" ss:Width="54.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="34.5"/>
   <Column ss:AutoFitWidth="0" ss:Width="27.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="96"/>
   <Column ss:AutoFitWidth="0" ss:Width="89.25"/>
   <Column ss:AutoFitWidth="0" ss:Width="20.25"/>
   <Column ss:AutoFitWidth="0" ss:Width="13.5"/>
   <Column ss:AutoFitWidth="0" ss:Width="27.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="6.75" ss:Span="3"/>
   <Column ss:Index="23" ss:AutoFitWidth="0" ss:Width="0.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="20.25"/>
   <Column ss:AutoFitWidth="0" ss:Width="6.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="13.5"/>
   <Column ss:AutoFitWidth="0" ss:Width="11.25"/>
   <Column ss:AutoFitWidth="0" ss:Width="2.25"/>
   <Column ss:AutoFitWidth="0" ss:Width="5.25"/>
   <Row ss:AutoFitHeight="0" ss:Height="30.9375"/>
   <Row ss:AutoFitHeight="0" ss:Height="13.5">
    <Cell ss:Index="3" ss:MergeAcross="22" ss:StyleID="s63"><Data ss:Type="String">Sistema Municipal para el Desarrollo Integral de la Familia de San Salvador, Hidalgo</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="16.5">
    <Cell ss:Index="3" ss:MergeAcross="1" ss:StyleID="s63"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="16" ss:MergeDown="1" ss:StyleID="s64"><Data
      ss:Type="String">HIDALGO</Data></Cell>
    <Cell ss:MergeAcross="3" ss:StyleID="s63"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9"/>
   <Row ss:AutoFitHeight="0" ss:Height="0.75">
    <Cell ss:Index="5" ss:StyleID="s64"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="14" ss:MergeDown="1" ss:StyleID="s67"><Data
      ss:Type="String">Estado Analítico de la Deuda y Otros Pasivos </Data></Cell>
    <Cell ss:StyleID="s64"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0"/>
   <Row ss:AutoFitHeight="0" ss:Height="12.75">
    <Cell ss:Index="6" ss:MergeAcross="9" ss:StyleID="s67"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="6" ss:MergeDown="4" ss:StyleID="s69"><Data
      ss:Type="String">Fecha y </Data></Cell>
    <Cell ss:MergeDown="7" ss:StyleID="s71"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="5" ss:MergeDown="4" ss:StyleID="s74"><Data
      ss:Type="String">10/ene/2022</Data></Cell>
   </Row>
   <Row>
    <Cell ss:Index="2" ss:MergeAcross="6" ss:MergeDown="3" ss:StyleID="s76"><Data
      ss:Type="String">Usr: supervisor</Data></Cell>
    <Cell ss:MergeAcross="6" ss:StyleID="s67"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="0.75">
    <Cell ss:Index="9" ss:MergeAcross="6" ss:MergeDown="2" ss:StyleID="s78"><Data
      ss:Type="String"> Del 01/ene/2021 Al 31/dic/2021</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="11.25"/>
   <Row ss:AutoFitHeight="0" ss:Height="2.25"/>
   <Row ss:AutoFitHeight="0" ss:Height="2.25">
    <Cell ss:Index="2" ss:MergeAcross="3" ss:StyleID="s76"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="14" ss:MergeDown="4" ss:StyleID="s80"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="4" ss:StyleID="s69"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="24" ss:MergeAcross="2" ss:MergeDown="4" ss:StyleID="s69"><Data
      ss:Type="String">03:45 p.m.</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="5.25">
    <Cell ss:Index="2" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s76"><Data
      ss:Type="String">Rep: rptEstadoAnaliticoDeudaYPasivos</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="2.4375"/>
   <Row ss:AutoFitHeight="0" ss:Height="2.0625">
    <Cell ss:Index="23" ss:MergeDown="1" ss:StyleID="s69"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="2.25"/>
   <Row ss:AutoFitHeight="0" ss:Height="0.75">
    <Cell ss:MergeAcross="26" ss:StyleID="s82"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s84"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="13.5">
    <Cell ss:Index="10" ss:MergeAcross="2" ss:MergeDown="1" ss:StyleID="s86"><Data
      ss:Type="String">Moneda de Contratación</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s86"><Data
      ss:Type="String">Institución o País Acreedor </Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s84"><Data
      ss:Type="String">Saldo Inicial del Periodo</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s84"><Data
      ss:Type="String">Saldo Final del Periodo</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="14.25">
    <Cell ss:MergeAcross="8" ss:StyleID="s88"><Data ss:Type="String">Denominación de las Deudas</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="0.75">
    <Cell ss:MergeAcross="26" ss:StyleID="s82"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="6.1875"/>
   <Row ss:AutoFitHeight="0" ss:Height="14.25">
    <Cell ss:MergeAcross="6" ss:StyleID="s90"><Data ss:Type="String">DEUDA PÚBLICA</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="6.9375"/>
   <Row ss:AutoFitHeight="0" ss:Height="14.25">
    <Cell ss:Index="4" ss:MergeAcross="6" ss:StyleID="s88"><Data ss:Type="String">Corto Plazo        </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="6.9375"/>
   <Row ss:AutoFitHeight="0" ss:Height="14.25">
    <Cell ss:MergeAcross="9" ss:StyleID="s88"><Data ss:Type="String">Deuda Interna      </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.9375">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s92"><Data ss:Type="String">Instituciones de Crédito</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s92"><Data ss:Type="String">Peso</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="s92"><Data ss:Type="String">México</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="s94"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="11" ss:StyleID="s94"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.9375">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s92"><Data ss:Type="String">Títulos y Valores</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s92"><Data ss:Type="String">Peso</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="s92"><Data ss:Type="String">México</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="s94"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="11" ss:StyleID="s94"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.9375">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s92"><Data ss:Type="String">Arrendamientos Financieros</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s92"><Data ss:Type="String">Peso</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="s92"><Data ss:Type="String">México</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="s94"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="11" ss:StyleID="s94"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="6.9375"/>
   <Row ss:AutoFitHeight="0" ss:Height="14.25">
    <Cell ss:MergeAcross="9" ss:StyleID="s88"><Data ss:Type="String">Deuda Externa           </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.9375">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s92"><Data ss:Type="String">Organismos Financieros Internacionales</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s92"><Data ss:Type="String">Peso</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="s92"><Data ss:Type="String">México</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="s94"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="11" ss:StyleID="s94"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.9375">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s92"><Data ss:Type="String">Deuda Bilateral</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s92"><Data ss:Type="String">Peso</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="s92"><Data ss:Type="String">México</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="s94"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="11" ss:StyleID="s94"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.9375">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s92"><Data ss:Type="String">Títulos y Valores</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s92"><Data ss:Type="String">Peso</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="s92"><Data ss:Type="String">México</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="s94"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="11" ss:StyleID="s94"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.9375">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s92"><Data ss:Type="String">Arrendamientos Financieros</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s92"><Data ss:Type="String">Peso</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="s92"><Data ss:Type="String">México</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="s94"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="11" ss:StyleID="s94"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.9375">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s92"><Data ss:Type="String"> Subtotal Corto Plazo        </Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s92"><Data ss:Type="String">Peso</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="s92"><Data ss:Type="String">México</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="s94"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="11" ss:StyleID="s94"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="6.9375"/>
   <Row ss:AutoFitHeight="0" ss:Height="14.25">
    <Cell ss:Index="4" ss:MergeAcross="6" ss:StyleID="s88"><Data ss:Type="String">Largo Plazo</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="6.9375"/>
   <Row ss:AutoFitHeight="0" ss:Height="14.25">
    <Cell ss:MergeAcross="9" ss:StyleID="s88"><Data ss:Type="String">Deuda Interna      </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.9375">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s92"><Data ss:Type="String">Instituciones de Crédito</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s92"><Data ss:Type="String">Peso</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="s92"><Data ss:Type="String">México</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="s94"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="11" ss:StyleID="s94"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.9375">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s92"><Data ss:Type="String">Títulos y Valores</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s92"><Data ss:Type="String">Peso</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="s92"><Data ss:Type="String">México</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="s94"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="11" ss:StyleID="s94"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.9375">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s92"><Data ss:Type="String">Arrendamientos Financieros</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s92"><Data ss:Type="String">Peso</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="s92"><Data ss:Type="String">México</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="s94"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="11" ss:StyleID="s94"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="6.9375"/>
   <Row ss:AutoFitHeight="0" ss:Height="14.25">
    <Cell ss:MergeAcross="9" ss:StyleID="s88"><Data ss:Type="String">Deuda Externa           </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.9375">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s92"><Data ss:Type="String">Organismos Financieros Internacionales</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s92"><Data ss:Type="String">Peso</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="s92"><Data ss:Type="String">México</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="s94"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="11" ss:StyleID="s94"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.9375">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s92"><Data ss:Type="String">Deuda Bilateral</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s92"><Data ss:Type="String">Peso</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="s92"><Data ss:Type="String">México</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="s94"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="11" ss:StyleID="s94"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.9375">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s92"><Data ss:Type="String">Títulos y Valores</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s92"><Data ss:Type="String">Peso</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="s92"><Data ss:Type="String">México</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="s94"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="11" ss:StyleID="s94"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.9375">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s92"><Data ss:Type="String">Arrendamientos Financieros</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s92"><Data ss:Type="String">Peso</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="s92"><Data ss:Type="String">México</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="s94"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="11" ss:StyleID="s94"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.9375">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s92"><Data ss:Type="String"> Subtotal Largo Plazo</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s92"><Data ss:Type="String">Peso</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="s92"><Data ss:Type="String">México</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="s94"><Data ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="11" ss:StyleID="s94"><Data ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="6.9375"/>
   <Row ss:AutoFitHeight="0" ss:Height="14.25">
    <Cell ss:MergeAcross="9" ss:StyleID="s88"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.9375">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s88"><Data ss:Type="String">Otros Pasivos</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s96"><Data ss:Type="String">Peso</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="s96"><Data ss:Type="String">México</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="Number">0.22</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="11" ss:StyleID="s98"><Data ss:Type="Number">1130.4000000000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="14.25">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s88"><Data ss:Type="String"> Total Deuda y Otros Pasivos</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s96"><Data ss:Type="String">Peso</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="s96"><Data ss:Type="String">México</Data></Cell>
    <Cell ss:MergeAcross="1" ss:StyleID="s98"><Data ss:Type="Number">0.22</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="11" ss:StyleID="s98"><Data ss:Type="Number">1130.4000000000001</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="72" ss:Hidden="1"/>
   <Row ss:AutoFitHeight="0" ss:Height="14.25">
    <Cell ss:Index="25" ss:MergeAcross="3" ss:StyleID="s69"><Data ss:Type="String">Page 1</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="2.4375"/>
   <Row ss:AutoFitHeight="0" ss:Height="13.5">
    <Cell ss:Index="3" ss:MergeAcross="22" ss:StyleID="s63"><Data ss:Type="String">Sistema Municipal para el Desarrollo Integral de la Familia de San Salvador, Hidalgo</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="0.75">
    <Cell ss:Index="3" ss:MergeAcross="1" ss:StyleID="s63"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="16" ss:MergeDown="1" ss:StyleID="s64"><Data
      ss:Type="String">HIDALGO</Data></Cell>
    <Cell ss:MergeAcross="3" ss:StyleID="s63"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.75"/>
   <Row ss:AutoFitHeight="0" ss:Height="11.25">
    <Cell ss:Index="5" ss:StyleID="s64"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="14" ss:MergeDown="1" ss:StyleID="s67"><Data
      ss:Type="String">Estado Analítico de la Deuda y Otros Pasivos </Data></Cell>
    <Cell ss:StyleID="s64"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="5.25"/>
   <Row ss:AutoFitHeight="0" ss:Height="2.25">
    <Cell ss:Index="6" ss:MergeAcross="9" ss:StyleID="s67"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="6" ss:MergeDown="4" ss:StyleID="s69"><Data
      ss:Type="String">Fecha y </Data></Cell>
    <Cell ss:MergeDown="7" ss:StyleID="s71"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="5" ss:MergeDown="4" ss:StyleID="s74"><Data
      ss:Type="String">10/ene/2022</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="5.25">
    <Cell ss:Index="2" ss:MergeAcross="6" ss:MergeDown="3" ss:StyleID="s76"><Data
      ss:Type="String">Usr: supervisor</Data></Cell>
    <Cell ss:MergeAcross="6" ss:StyleID="s67"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="6">
    <Cell ss:Index="9" ss:MergeAcross="6" ss:MergeDown="2" ss:StyleID="s78"><Data
      ss:Type="String"> Del 01/ene/2021 Al 31/dic/2021</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="3.75"/>
   <Row ss:AutoFitHeight="0" ss:Height="2.25"/>
   <Row ss:AutoFitHeight="0" ss:Height="2.25">
    <Cell ss:Index="2" ss:MergeAcross="3" ss:StyleID="s76"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="14" ss:MergeDown="4" ss:StyleID="s80"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="4" ss:StyleID="s69"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="24" ss:MergeAcross="2" ss:MergeDown="4" ss:StyleID="s69"><Data
      ss:Type="String">03:45 p.m.</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="5.25">
    <Cell ss:Index="2" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s76"><Data
      ss:Type="String">Rep: rptEstadoAnaliticoDeudaYPasivos</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="2.4375"/>
   <Row ss:AutoFitHeight="0" ss:Height="2.0625">
    <Cell ss:Index="23" ss:MergeDown="1" ss:StyleID="s69"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="2.25"/>
   <Row ss:AutoFitHeight="0" ss:Height="0.75">
    <Cell ss:MergeAcross="26" ss:StyleID="s82"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeDown="2" ss:StyleID="s84"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="13.5">
    <Cell ss:Index="10" ss:MergeAcross="2" ss:MergeDown="1" ss:StyleID="s86"><Data
      ss:Type="String">Moneda de Contratación</Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s86"><Data
      ss:Type="String">Institución o País Acreedor </Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s84"><Data
      ss:Type="String">Saldo Inicial del Periodo</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s84"><Data
      ss:Type="String">Saldo Final del Periodo</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="14.25">
    <Cell ss:MergeAcross="8" ss:StyleID="s88"><Data ss:Type="String">Denominación de las Deudas</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="0.75">
    <Cell ss:MergeAcross="26" ss:StyleID="s82"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="6.1875"/>
   <Row ss:AutoFitHeight="0" ss:Height="14.25">
    <Cell ss:MergeAcross="6" ss:StyleID="s90"><Data ss:Type="String">DEUDA PÚBLICA</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="14.25"/>
   <Row ss:AutoFitHeight="0" ss:Height="14.25">
    <Cell ss:Index="2" ss:MergeAcross="19" ss:StyleID="s100"><Data ss:Type="String">“Bajo protesta de decir verdad declaramos que los Estados Financieros y sus notas, son razonablemente correctos y son responsabilidad del emisor”.</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="21.1875"/>
   <Row ss:AutoFitHeight="0" ss:Height="0.75">
    <Cell ss:Index="7" ss:MergeAcross="4" ss:StyleID="s82"><Data ss:Type="String"></Data></Cell>
    <Cell ss:Index="14" ss:MergeAcross="4" ss:StyleID="s82"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="10.5">
    <Cell ss:Index="7" ss:MergeAcross="4" ss:StyleID="s102"><Data ss:Type="String">L.G.H TANIA AZPEITIA SALAZAR </Data></Cell>
    <Cell ss:Index="14" ss:MergeAcross="4" ss:StyleID="s102"><Data ss:Type="String">L.C. EVELIN MEJIA VIVEROS </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="2.8125">
    <Cell ss:Index="7" ss:MergeAcross="4" ss:MergeDown="1" ss:StyleID="s102"><Data
      ss:Type="String">DIRECTORA DEL SMDIF</Data></Cell>
    <Cell ss:Index="14" ss:MergeAcross="4" ss:MergeDown="1" ss:StyleID="s102"><Data
      ss:Type="String">CONTADOR SMDIF</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="11.25"/>
   <Row ss:AutoFitHeight="0" ss:Height="24"/>
   <Row ss:AutoFitHeight="0" ss:Height="0.75">
    <Cell ss:Index="7" ss:MergeAcross="4" ss:StyleID="s82"><Data ss:Type="String"></Data></Cell>
    <Cell ss:Index="14" ss:MergeAcross="4" ss:MergeDown="1" ss:StyleID="s102"><Data
      ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.1875">
    <Cell ss:Index="7" ss:MergeAcross="4" ss:StyleID="s102"><Data ss:Type="String">L.A.E JOSE EMMANUEL MEJIA HERNANDEZ </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="4.3125">
    <Cell ss:Index="7" ss:MergeAcross="4" ss:MergeDown="1" ss:StyleID="s102"><Data
      ss:Type="String">COMISARIO DEL SMDIF</Data></Cell>
    <Cell ss:Index="14" ss:MergeAcross="4" ss:MergeDown="1" ss:StyleID="s102"><Data
      ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.9375"/>
   <Row ss:AutoFitHeight="0" ss:Height="25.5"/>
   <Row ss:AutoFitHeight="0" ss:Height="11.25">
    <Cell ss:Index="7" ss:MergeAcross="4" ss:StyleID="s102"><Data ss:Type="String"></Data></Cell>
    <Cell ss:Index="14" ss:MergeAcross="4" ss:StyleID="s102"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="2.8125">
    <Cell ss:Index="7" ss:MergeAcross="4" ss:MergeDown="1" ss:StyleID="s102"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="14" ss:MergeAcross="4" ss:MergeDown="1" ss:StyleID="s102"><Data
      ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="11.25"/>
   <Row ss:AutoFitHeight="0" ss:Height="253.5"/>
   <Row ss:AutoFitHeight="0" ss:Height="14.25">
    <Cell ss:Index="25" ss:MergeAcross="3" ss:StyleID="s69"><Data ss:Type="String">Page 2</Data></Cell>
   </Row>
  </Table>
  <WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
   <PageSetup>
    <Layout x:Orientation="Landscape"/>
    <PageMargins x:Bottom="0.39" x:Left="0.39" x:Right="0.39" x:Top="0.39"/>
   </PageSetup>
   <Print>
    <ValidPrinterInfo/>
    <VerticalResolution>0</VerticalResolution>
   </Print>
   <Selected/>
   <TopRowVisible>61</TopRowVisible>
   <ProtectObjects>False</ProtectObjects>
   <ProtectScenarios>False</ProtectScenarios>
  </WorksheetOptions>
  <PageBreaks xmlns="urn:schemas-microsoft-com:office:excel">
   <RowBreaks>
    <RowBreak>
     <Row>56</Row>
    </RowBreak>
    <RowBreak>
     <Row>96</Row>
    </RowBreak>
   </RowBreaks>
  </PageBreaks>
 </Worksheet>
</Workbook>
