<?xml version="1.0"?>
<?mso-application progid="Excel.Sheet"?>
<Workbook xmlns="urn:schemas-microsoft-com:office:spreadsheet"
 xmlns:o="urn:schemas-microsoft-com:office:office"
 xmlns:x="urn:schemas-microsoft-com:office:excel"
 xmlns:ss="urn:schemas-microsoft-com:office:spreadsheet"
 xmlns:html="http://www.w3.org/TR/REC-html40">
 <DocumentProperties xmlns="urn:schemas-microsoft-com:office:office">
  <Title>Estado de Cambios en la Situación Financiera</Title>
  <Created>2021-07-10T01:20:46Z</Created>
  <Version>14.00</Version>
 </DocumentProperties>
 <OfficeDocumentSettings xmlns="urn:schemas-microsoft-com:office:office">
  <AllowPNG/>
 </OfficeDocumentSettings>
 <ExcelWorkbook xmlns="urn:schemas-microsoft-com:office:excel">
  <WindowHeight>7752</WindowHeight>
  <WindowWidth>20496</WindowWidth>
  <WindowTopX>0</WindowTopX>
  <WindowTopY>0</WindowTopY>
  <ProtectStructure>False</ProtectStructure>
  <ProtectWindows>False</ProtectWindows>
 </ExcelWorkbook>
 <Styles>
  <Style ss:ID="Default" ss:Name="Normal">
   <Alignment ss:Vertical="Bottom"/>
   <Borders/>
   <Font ss:FontName="Calibri" x:Family="Swiss" ss:Size="11" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s62">
   <Alignment ss:Horizontal="Center" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="13" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s64">
   <Alignment ss:Horizontal="Center" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="11" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s67">
   <Alignment ss:Horizontal="Center" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s69">
   <Alignment ss:Horizontal="Right" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="7" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s71">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Left" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Arial" ss:Size="1" ss:Color="#FFFFFF"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s74">
   <Alignment ss:Horizontal="Left" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="7" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s76">
   <Alignment ss:Horizontal="Left" ss:Vertical="Bottom" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="6" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s78">
   <Alignment ss:Horizontal="Center" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="9" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s80">
   <Alignment ss:Horizontal="Center" ss:Vertical="Bottom" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="8" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s81">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Arial" ss:Size="1" ss:Color="#FFFFFF"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s84">
   <Alignment ss:Horizontal="Right" ss:Vertical="Bottom" ss:WrapText="1"/>
   <Borders>
    <Border ss:Position="Top" ss:LineStyle="Continuous" ss:Weight="1"
     ss:Color="#000000"/>
   </Borders>
   <Font ss:FontName="Arial" ss:Size="8" ss:Color="#000000" ss:Bold="1"
    ss:Underline="Single"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s85">
   <Alignment ss:Horizontal="Right" ss:Vertical="Bottom" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="8" ss:Color="#000000" ss:Bold="1"
    ss:Underline="Single"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s88">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="9" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s90">
   <Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="8.25" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat ss:Format="&quot;$&quot;#,##0.00;\-&quot;$&quot;#,##0.00"/>
   <Protection/>
  </Style>
  <Style ss:ID="s92">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="6.75" ss:Color="#000000" ss:Bold="1"
    ss:Underline="Single"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s94">
   <Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="6.75" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat ss:Format="&quot;$&quot;#,##0.00;\-&quot;$&quot;#,##0.00"/>
   <Protection/>
  </Style>
  <Style ss:ID="s96">
   <Alignment ss:Horizontal="Left" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="7" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s98">
   <Alignment ss:Horizontal="Right" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="7" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat ss:Format="&quot;$&quot;#,##0.00;\-&quot;$&quot;#,##0.00"/>
   <Protection/>
  </Style>
  <Style ss:ID="s100">
   <Alignment ss:Horizontal="Left" ss:Vertical="Center" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="7" ss:Color="#000000" ss:Bold="1"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s102">
   <Alignment ss:Horizontal="Center" ss:Vertical="Top" ss:WrapText="1"/>
   <Borders/>
   <Font ss:FontName="Arial" ss:Size="8" ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
 </Styles>
 <Worksheet ss:Name="Page1">
  <Table ss:ExpandedColumnCount="30" ss:ExpandedRowCount="172" x:FullColumns="1"
   x:FullRows="1" ss:DefaultColumnWidth="60" ss:DefaultRowHeight="15">
   <Column ss:AutoFitWidth="0" ss:Width="6.6"/>
   <Column ss:AutoFitWidth="0" ss:Width="10.799999999999999"/>
   <Column ss:AutoFitWidth="0" ss:Width="18.600000000000001"/>
   <Column ss:AutoFitWidth="0" ss:Width="46.800000000000004"/>
   <Column ss:AutoFitWidth="0" ss:Width="45.599999999999994"/>
   <Column ss:AutoFitWidth="0" ss:Width="27.6"/>
   <Column ss:AutoFitWidth="0" ss:Width="75.600000000000009"/>
   <Column ss:AutoFitWidth="0" ss:Width="171.6"/>
   <Column ss:AutoFitWidth="0" ss:Width="6.6"/>
   <Column ss:AutoFitWidth="0" ss:Width="20.399999999999999"/>
   <Column ss:AutoFitWidth="0" ss:Width="34.799999999999997"/>
   <Column ss:AutoFitWidth="0" ss:Width="6.6"/>
   <Column ss:AutoFitWidth="0" ss:Width="48"/>
   <Column ss:AutoFitWidth="0" ss:Width="6.6"/>
   <Column ss:AutoFitWidth="0" ss:Width="82.8"/>
   <Column ss:AutoFitWidth="0" ss:Width="6.6" ss:Span="2"/>
   <Column ss:Index="19" ss:AutoFitWidth="0" ss:Width="69"/>
   <Column ss:AutoFitWidth="0" ss:Width="6.6" ss:Span="2"/>
   <Column ss:Index="23" ss:AutoFitWidth="0" ss:Width="0.6"/>
   <Column ss:AutoFitWidth="0" ss:Width="27"/>
   <Column ss:AutoFitWidth="0" ss:Width="13.8" ss:Span="1"/>
   <Column ss:Index="27" ss:AutoFitWidth="0" ss:Width="6.6"/>
   <Column ss:AutoFitWidth="0" ss:Width="27.6"/>
   <Column ss:AutoFitWidth="0" ss:Width="6.6" ss:Span="1"/>
   <Row ss:AutoFitHeight="0" ss:Height="2.5499999999999998"/>
   <Row ss:AutoFitHeight="0" ss:Height="16.5">
    <Cell ss:Index="4" ss:MergeAcross="20" ss:StyleID="s62"><Data ss:Type="String">Sistema Municipal para el Desarrollo Integral de la Familia de San Salvador, Hidalgo</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="0.75">
    <Cell ss:Index="4" ss:StyleID="s62"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="16" ss:MergeDown="1" ss:StyleID="s64"><Data
      ss:Type="String">HIDALGO</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s62"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.75"/>
   <Row ss:AutoFitHeight="0" ss:Height="0.75">
    <Cell ss:Index="5" ss:StyleID="s64"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="14" ss:MergeDown="1" ss:StyleID="s67"><Data
      ss:Type="String">Estado de Cambios en la Situación Financiera</Data></Cell>
    <Cell ss:StyleID="s64"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="15.75"/>
   <Row ss:AutoFitHeight="0" ss:Height="2.25">
    <Cell ss:Index="6" ss:MergeAcross="12" ss:StyleID="s67"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="3" ss:MergeDown="4" ss:StyleID="s69"><Data
      ss:Type="String">Fecha y </Data></Cell>
    <Cell ss:MergeDown="7" ss:StyleID="s71"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="3" ss:MergeDown="4" ss:StyleID="s74"><Data
      ss:Type="String">09/jul/2021</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="5.25">
    <Cell ss:Index="3" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s76"><Data
      ss:Type="String">Usr: supervisor</Data></Cell>
    <Cell ss:MergeAcross="10" ss:StyleID="s67"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="0.75">
    <Cell ss:Index="8" ss:MergeAcross="10" ss:MergeDown="2" ss:StyleID="s78"><Data
      ss:Type="String"> Del 01/ene/2021 Al 30/jun/2021</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="3.75"/>
   <Row ss:AutoFitHeight="0" ss:Height="10.5"/>
   <Row ss:AutoFitHeight="0" ss:Height="4.5">
    <Cell ss:Index="3" ss:MergeAcross="2" ss:StyleID="s76"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="14" ss:MergeDown="4" ss:StyleID="s80"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="4" ss:StyleID="s69"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="24" ss:MergeAcross="1" ss:MergeDown="4" ss:StyleID="s69"><Data
      ss:Type="String">03:51 p.m.</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="5.25">
    <Cell ss:Index="3" ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s76"><Data
      ss:Type="String">Rep: rptEstadoCambiosSituacionFinancieraC</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="2.5499999999999998"/>
   <Row ss:AutoFitHeight="0" ss:Height="10.5">
    <Cell ss:Index="23" ss:MergeDown="1" ss:StyleID="s69"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="2.25"/>
   <Row ss:AutoFitHeight="0" ss:Height="0.75">
    <Cell ss:MergeAcross="9" ss:StyleID="s81"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="1" ss:StyleID="s84"><Data
      ss:Type="String">2021</Data></Cell>
    <Cell ss:StyleID="s81"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s84"><Data
      ss:Type="String">2020</Data></Cell>
    <Cell ss:MergeAcross="12" ss:StyleID="s81"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="13.5">
    <Cell ss:Index="18" ss:MergeAcross="3" ss:StyleID="s85"><Data ss:Type="String">Origen</Data></Cell>
    <Cell ss:Index="23" ss:MergeAcross="5" ss:StyleID="s85"><Data ss:Type="String">Aplicación</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="10.050000000000001"/>
   <Row ss:AutoFitHeight="0" ss:Height="4.05"/>
   <Row ss:AutoFitHeight="0" ss:Height="10.050000000000001">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:MergeDown="1" ss:StyleID="s88"><Data
      ss:Type="String">ACTIVO</Data></Cell>
    <Cell ss:Index="11" ss:MergeAcross="2" ss:StyleID="s90"><Data ss:Type="Number">931231.62</Data></Cell>
    <Cell ss:Index="15" ss:MergeAcross="1" ss:StyleID="s90"><Data ss:Type="Number">738230.76</Data></Cell>
    <Cell ss:Index="23" ss:MergeAcross="5" ss:StyleID="s90"><Data ss:Type="Number">193000.86</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="1.8"/>
   <Row ss:AutoFitHeight="0" ss:Height="8.25"/>
   <Row ss:AutoFitHeight="0" ss:Height="9.3000000000000007">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s92"><Data ss:Type="String">ACTIVO CIRCULANTE</Data></Cell>
    <Cell ss:Index="11" ss:MergeAcross="2" ss:MergeDown="1" ss:StyleID="s94"><Data
      ss:Type="Number">158126.29</Data></Cell>
    <Cell ss:Index="15" ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s94"><Data
      ss:Type="Number">189.44</Data></Cell>
    <Cell ss:Index="23" ss:MergeAcross="5" ss:MergeDown="1" ss:StyleID="s94"><Data
      ss:Type="Number">157936.85</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="1.05"/>
   <Row ss:AutoFitHeight="0" ss:Height="1.9500000000000002">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:MergeDown="1" ss:StyleID="s96"><Data
      ss:Type="String">EFECTIVO Y EQUIVALENTES</Data></Cell>
    <Cell ss:Index="11" ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s98"><Data
      ss:Type="Number">118290.99</Data></Cell>
    <Cell ss:Index="15" ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s98"><Data
      ss:Type="Number">189.44</Data></Cell>
    <Cell ss:Index="23" ss:MergeAcross="5" ss:MergeDown="2" ss:StyleID="s98"><Data
      ss:Type="Number">118101.55</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="7.5"/>
   <Row ss:AutoFitHeight="0" ss:Height="0.75"/>
   <Row ss:AutoFitHeight="0" ss:Height="9.4500000000000011">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s96"><Data ss:Type="String">DERECHOS A RECIBIR EFECTIVO O EQUIVALENTES</Data></Cell>
    <Cell ss:Index="11" ss:MergeAcross="2" ss:MergeDown="1" ss:StyleID="s98"><Data
      ss:Type="Number">39835.300000000003</Data></Cell>
    <Cell ss:Index="15" ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s98"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="23" ss:MergeAcross="5" ss:MergeDown="1" ss:StyleID="s98"><Data
      ss:Type="Number">39835.300000000003</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="0.75"/>
   <Row ss:AutoFitHeight="0" ss:Height="9.4500000000000011">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s96"><Data ss:Type="String">DERECHOS A RECIBIR BIENES O SERVICIOS</Data></Cell>
    <Cell ss:Index="11" ss:MergeAcross="2" ss:MergeDown="1" ss:StyleID="s98"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="15" ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s98"><Data
      ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="0.75"/>
   <Row ss:AutoFitHeight="0" ss:Height="9.4500000000000011">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s96"><Data ss:Type="String">INVENTARIOS</Data></Cell>
    <Cell ss:Index="11" ss:MergeAcross="2" ss:MergeDown="1" ss:StyleID="s98"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="15" ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s98"><Data
      ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="0.75"/>
   <Row ss:AutoFitHeight="0" ss:Height="9.4500000000000011">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s96"><Data ss:Type="String">ALMACENES</Data></Cell>
    <Cell ss:Index="11" ss:MergeAcross="2" ss:MergeDown="1" ss:StyleID="s98"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="15" ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s98"><Data
      ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="0.75"/>
   <Row ss:AutoFitHeight="0" ss:Height="9.4500000000000011">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s96"><Data ss:Type="String">ESTIMACIÓN POR PÉRDIDA O DETERIORO DE ACTIVOS CIRCULANTES</Data></Cell>
    <Cell ss:Index="11" ss:MergeAcross="2" ss:MergeDown="1" ss:StyleID="s98"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="15" ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s98"><Data
      ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="0.75"/>
   <Row ss:AutoFitHeight="0" ss:Height="9.4500000000000011">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s96"><Data ss:Type="String">OTROS ACTIVOS CIRCULANTES</Data></Cell>
    <Cell ss:Index="11" ss:MergeAcross="2" ss:MergeDown="1" ss:StyleID="s98"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="15" ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s98"><Data
      ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="0.75"/>
   <Row ss:AutoFitHeight="0" ss:Height="9.3000000000000007">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s92"><Data ss:Type="String">ACTIVO NO CIRCULANTE</Data></Cell>
    <Cell ss:Index="11" ss:MergeAcross="2" ss:MergeDown="1" ss:StyleID="s94"><Data
      ss:Type="Number">773105.33</Data></Cell>
    <Cell ss:Index="15" ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s94"><Data
      ss:Type="Number">738041.32</Data></Cell>
    <Cell ss:Index="23" ss:MergeAcross="5" ss:MergeDown="1" ss:StyleID="s94"><Data
      ss:Type="Number">35064.01</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="1.05"/>
   <Row ss:AutoFitHeight="0" ss:Height="1.9500000000000002">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:MergeDown="1" ss:StyleID="s96"><Data
      ss:Type="String">INVERSIONES FINANCIERAS A LARGO PLAZO</Data></Cell>
    <Cell ss:Index="11" ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s98"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="15" ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s98"><Data
      ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="7.5"/>
   <Row ss:AutoFitHeight="0" ss:Height="0.75"/>
   <Row ss:AutoFitHeight="0" ss:Height="9.4500000000000011">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s96"><Data ss:Type="String">DERECHOS A RECIBIR EFECTIVO O EQUIVALENTES A LARGO PLAZO</Data></Cell>
    <Cell ss:Index="11" ss:MergeAcross="2" ss:MergeDown="1" ss:StyleID="s98"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="15" ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s98"><Data
      ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="0.75"/>
   <Row ss:AutoFitHeight="0" ss:Height="9.4500000000000011">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s96"><Data ss:Type="String">BIENES INMUEBLES, INFRAESTRUCTURA Y CONSTRUCCIONES EN PROCESO</Data></Cell>
    <Cell ss:Index="11" ss:MergeAcross="2" ss:MergeDown="1" ss:StyleID="s98"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="15" ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s98"><Data
      ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="0.75"/>
   <Row ss:AutoFitHeight="0" ss:Height="9.4500000000000011">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s96"><Data ss:Type="String">BIENES MUEBLES</Data></Cell>
    <Cell ss:Index="11" ss:MergeAcross="2" ss:MergeDown="1" ss:StyleID="s98"><Data
      ss:Type="Number">713037.05</Data></Cell>
    <Cell ss:Index="15" ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s98"><Data
      ss:Type="Number">679017.04</Data></Cell>
    <Cell ss:Index="23" ss:MergeAcross="5" ss:MergeDown="1" ss:StyleID="s98"><Data
      ss:Type="Number">34020.01</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="0.75"/>
   <Row ss:AutoFitHeight="0" ss:Height="9.4500000000000011">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s96"><Data ss:Type="String">ACTIVOS INTANGIBLES</Data></Cell>
    <Cell ss:Index="11" ss:MergeAcross="2" ss:MergeDown="1" ss:StyleID="s98"><Data
      ss:Type="Number">60068.28</Data></Cell>
    <Cell ss:Index="15" ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s98"><Data
      ss:Type="Number">59024.28</Data></Cell>
    <Cell ss:Index="23" ss:MergeAcross="5" ss:MergeDown="1" ss:StyleID="s98"><Data
      ss:Type="Number">1044</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="0.75"/>
   <Row ss:AutoFitHeight="0" ss:Height="9.4500000000000011">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s96"><Data ss:Type="String">DEPRECIACIÓN, DETERIORO Y AMORTIZACIÓN ACUMULADA DE BIENES</Data></Cell>
    <Cell ss:Index="11" ss:MergeAcross="2" ss:MergeDown="1" ss:StyleID="s98"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="15" ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s98"><Data
      ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="0.75"/>
   <Row ss:AutoFitHeight="0" ss:Height="9.4500000000000011">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s96"><Data ss:Type="String">ACTIVOS DIFERIDOS</Data></Cell>
    <Cell ss:Index="11" ss:MergeAcross="2" ss:MergeDown="1" ss:StyleID="s98"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="15" ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s98"><Data
      ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="0.75"/>
   <Row ss:AutoFitHeight="0" ss:Height="9.4500000000000011">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s96"><Data ss:Type="String">ESTIMACIÓN POR PÉRDIDA O DETERIORO DE ACTIVOS NO CIRCULANTES</Data></Cell>
    <Cell ss:Index="11" ss:MergeAcross="2" ss:MergeDown="1" ss:StyleID="s98"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="15" ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s98"><Data
      ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="0.75"/>
   <Row ss:AutoFitHeight="0" ss:Height="9.4500000000000011">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s96"><Data ss:Type="String">OTROS ACTIVOS NO CIRCULANTES</Data></Cell>
    <Cell ss:Index="11" ss:MergeAcross="2" ss:MergeDown="1" ss:StyleID="s98"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="15" ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s98"><Data
      ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="0.75"/>
   <Row ss:AutoFitHeight="0" ss:Height="10.050000000000001"/>
   <Row ss:AutoFitHeight="0" ss:Height="4.05"/>
   <Row ss:AutoFitHeight="0" ss:Height="10.050000000000001">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:MergeDown="1" ss:StyleID="s88"><Data
      ss:Type="String">PASIVO</Data></Cell>
    <Cell ss:Index="11" ss:MergeAcross="2" ss:StyleID="s90"><Data ss:Type="Number">13178.1</Data></Cell>
    <Cell ss:Index="15" ss:MergeAcross="1" ss:StyleID="s90"><Data ss:Type="Number">0.22</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="3" ss:StyleID="s90"><Data ss:Type="Number">13177.88</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="1.8"/>
   <Row ss:AutoFitHeight="0" ss:Height="8.25"/>
   <Row ss:AutoFitHeight="0" ss:Height="9.3000000000000007">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s92"><Data ss:Type="String">PASIVO CIRCULANTE</Data></Cell>
    <Cell ss:Index="11" ss:MergeAcross="2" ss:MergeDown="1" ss:StyleID="s94"><Data
      ss:Type="Number">13178.1</Data></Cell>
    <Cell ss:Index="15" ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s94"><Data
      ss:Type="Number">0.22</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="3" ss:MergeDown="1" ss:StyleID="s94"><Data
      ss:Type="Number">13177.88</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="1.05"/>
   <Row ss:AutoFitHeight="0" ss:Height="1.9500000000000002">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:MergeDown="1" ss:StyleID="s96"><Data
      ss:Type="String">CUENTAS POR PAGAR A CORTO PLAZO</Data></Cell>
    <Cell ss:Index="11" ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s98"><Data
      ss:Type="Number">13178.1</Data></Cell>
    <Cell ss:Index="15" ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s98"><Data
      ss:Type="Number">0.22</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s98"><Data
      ss:Type="Number">13177.88</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="7.5"/>
   <Row ss:AutoFitHeight="0" ss:Height="0.75"/>
   <Row ss:AutoFitHeight="0" ss:Height="9.4500000000000011">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s96"><Data ss:Type="String">DOCUMENTOS POR PAGAR A CORTO PLAZO</Data></Cell>
    <Cell ss:Index="11" ss:MergeAcross="2" ss:MergeDown="1" ss:StyleID="s98"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="15" ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s98"><Data
      ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="0.75"/>
   <Row ss:AutoFitHeight="0" ss:Height="9.4500000000000011">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s96"><Data ss:Type="String">PORCIÓN A CORTO PLAZO DE LA DEUDA PÚBLICA A LARGO PLAZO</Data></Cell>
    <Cell ss:Index="11" ss:MergeAcross="2" ss:MergeDown="1" ss:StyleID="s98"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="15" ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s98"><Data
      ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="0.75"/>
   <Row ss:AutoFitHeight="0" ss:Height="9.4500000000000011">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s96"><Data ss:Type="String">TÍTULOS Y VALORES A CORTO PLAZO</Data></Cell>
    <Cell ss:Index="11" ss:MergeAcross="2" ss:MergeDown="1" ss:StyleID="s98"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="15" ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s98"><Data
      ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="0.75"/>
   <Row ss:AutoFitHeight="0" ss:Height="9.4500000000000011">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s96"><Data ss:Type="String">PASIVOS DIFERIDOS A CORTO PLAZO</Data></Cell>
    <Cell ss:Index="11" ss:MergeAcross="2" ss:MergeDown="1" ss:StyleID="s98"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="15" ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s98"><Data
      ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="0.75"/>
   <Row ss:AutoFitHeight="0" ss:Height="9.4500000000000011">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s96"><Data ss:Type="String">FONDOS Y BIENES DE TERCEROS EN GARANTÍA Y/O ADMINISTRACIÓN A CORTO PLAZO</Data></Cell>
    <Cell ss:Index="11" ss:MergeAcross="2" ss:MergeDown="1" ss:StyleID="s98"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="15" ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s98"><Data
      ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="0.75"/>
   <Row ss:AutoFitHeight="0" ss:Height="9.4500000000000011">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s96"><Data ss:Type="String">PROVISIONES A CORTO PLAZO</Data></Cell>
    <Cell ss:Index="11" ss:MergeAcross="2" ss:MergeDown="1" ss:StyleID="s98"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="15" ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s98"><Data
      ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="0.75"/>
   <Row ss:AutoFitHeight="0" ss:Height="9.4500000000000011">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s96"><Data ss:Type="String">OTROS PASIVOS A CORTO PLAZO</Data></Cell>
    <Cell ss:Index="11" ss:MergeAcross="2" ss:MergeDown="1" ss:StyleID="s98"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="15" ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s98"><Data
      ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="0.75"/>
   <Row ss:AutoFitHeight="0" ss:Height="9.3000000000000007">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s92"><Data ss:Type="String">PASIVO NO CIRCULANTE</Data></Cell>
    <Cell ss:Index="11" ss:MergeAcross="2" ss:MergeDown="1" ss:StyleID="s94"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="15" ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s94"><Data
      ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="1.05"/>
   <Row ss:AutoFitHeight="0" ss:Height="1.9500000000000002">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:MergeDown="1" ss:StyleID="s96"><Data
      ss:Type="String">CUENTAS POR PAGAR A LARGO PLAZO</Data></Cell>
    <Cell ss:Index="11" ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s98"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="15" ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s98"><Data
      ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="7.5"/>
   <Row ss:AutoFitHeight="0" ss:Height="0.75"/>
   <Row ss:AutoFitHeight="0" ss:Height="9.4500000000000011">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s96"><Data ss:Type="String">DOCUMENTOS POR PAGAR A LARGO PLAZO</Data></Cell>
    <Cell ss:Index="11" ss:MergeAcross="2" ss:MergeDown="1" ss:StyleID="s98"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="15" ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s98"><Data
      ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="0.75"/>
   <Row ss:AutoFitHeight="0" ss:Height="9.4500000000000011">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s96"><Data ss:Type="String">DEUDA PÚBLICA A LARGO PLAZO</Data></Cell>
    <Cell ss:Index="11" ss:MergeAcross="2" ss:MergeDown="1" ss:StyleID="s98"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="15" ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s98"><Data
      ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="0.75"/>
   <Row ss:AutoFitHeight="0" ss:Height="9.4500000000000011">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s96"><Data ss:Type="String">PASIVOS DIFERIDOS A LARGO PLAZO</Data></Cell>
    <Cell ss:Index="11" ss:MergeAcross="2" ss:MergeDown="1" ss:StyleID="s98"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="15" ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s98"><Data
      ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="0.75"/>
   <Row ss:AutoFitHeight="0" ss:Height="9.4500000000000011">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s96"><Data ss:Type="String">FONDOS Y BIENES DE TERCEROS EN GARANTÍA Y/O ADMINISTRACIÓN A LARGO PLAZO</Data></Cell>
    <Cell ss:Index="11" ss:MergeAcross="2" ss:MergeDown="1" ss:StyleID="s98"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="15" ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s98"><Data
      ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="0.75"/>
   <Row ss:AutoFitHeight="0" ss:Height="9.4500000000000011">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s96"><Data ss:Type="String">PROVISIONES A LARGO PLAZO</Data></Cell>
    <Cell ss:Index="11" ss:MergeAcross="2" ss:MergeDown="1" ss:StyleID="s98"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="15" ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s98"><Data
      ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="0.75"/>
   <Row ss:AutoFitHeight="0" ss:Height="10.050000000000001"/>
   <Row ss:AutoFitHeight="0" ss:Height="4.05"/>
   <Row ss:AutoFitHeight="0" ss:Height="10.050000000000001">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:MergeDown="1" ss:StyleID="s88"><Data
      ss:Type="String">HACIENDA PÚBLICA/ PATRIMONIO</Data></Cell>
    <Cell ss:Index="11" ss:MergeAcross="2" ss:StyleID="s90"><Data ss:Type="Number">918053.52</Data></Cell>
    <Cell ss:Index="15" ss:MergeAcross="1" ss:StyleID="s90"><Data ss:Type="Number">738230.54</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="3" ss:StyleID="s90"><Data ss:Type="Number">179822.98</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="1.8"/>
   <Row ss:AutoFitHeight="0" ss:Height="8.25"/>
   <Row ss:AutoFitHeight="0" ss:Height="9.3000000000000007">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s92"><Data ss:Type="String">HACIENDA PÚBLICA/PATRIMONIO CONTRIBUIDO</Data></Cell>
    <Cell ss:Index="11" ss:MergeAcross="2" ss:MergeDown="1" ss:StyleID="s94"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="15" ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s94"><Data
      ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="1.05"/>
   <Row ss:AutoFitHeight="0" ss:Height="1.9500000000000002">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:MergeDown="1" ss:StyleID="s96"><Data
      ss:Type="String">APORTACIONES</Data></Cell>
    <Cell ss:Index="11" ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s98"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="15" ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s98"><Data
      ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="7.5"/>
   <Row ss:AutoFitHeight="0" ss:Height="0.75"/>
   <Row ss:AutoFitHeight="0" ss:Height="9.4500000000000011">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s96"><Data ss:Type="String">DONACIONES DE CAPITAL</Data></Cell>
    <Cell ss:Index="11" ss:MergeAcross="2" ss:MergeDown="1" ss:StyleID="s98"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="15" ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s98"><Data
      ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="0.75"/>
   <Row ss:AutoFitHeight="0" ss:Height="15.299999999999999"/>
   <Row ss:AutoFitHeight="0" ss:Height="14.25">
    <Cell ss:Index="27" ss:MergeAcross="1" ss:StyleID="s69"><Data ss:Type="String">Page 1</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="2.5499999999999998"/>
   <Row ss:AutoFitHeight="0" ss:Height="20.25">
    <Cell ss:Index="4" ss:MergeAcross="20" ss:StyleID="s62"><Data ss:Type="String">Sistema Municipal para el Desarrollo Integral de la Familia de San Salvador, Hidalgo</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="0.75">
    <Cell ss:Index="4" ss:StyleID="s62"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="16" ss:MergeDown="1" ss:StyleID="s64"><Data
      ss:Type="String">HIDALGO</Data></Cell>
    <Cell ss:MergeAcross="2" ss:StyleID="s62"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="12.75"/>
   <Row ss:AutoFitHeight="0" ss:Height="0.75">
    <Cell ss:Index="5" ss:StyleID="s64"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="14" ss:MergeDown="1" ss:StyleID="s67"><Data
      ss:Type="String">Estado de Cambios en la Situación Financiera</Data></Cell>
    <Cell ss:StyleID="s64"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="24.75"/>
   <Row ss:AutoFitHeight="0" ss:Height="2.25">
    <Cell ss:Index="6" ss:MergeAcross="12" ss:StyleID="s67"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="3" ss:MergeDown="4" ss:StyleID="s69"><Data
      ss:Type="String">Fecha y </Data></Cell>
    <Cell ss:MergeDown="7" ss:StyleID="s71"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="3" ss:MergeDown="4" ss:StyleID="s74"><Data
      ss:Type="String">09/jul/2021</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="5.25">
    <Cell ss:Index="3" ss:MergeAcross="4" ss:MergeDown="3" ss:StyleID="s76"><Data
      ss:Type="String">Usr: supervisor</Data></Cell>
    <Cell ss:MergeAcross="10" ss:StyleID="s67"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="0.75">
    <Cell ss:Index="8" ss:MergeAcross="10" ss:MergeDown="2" ss:StyleID="s78"><Data
      ss:Type="String"> Del 01/ene/2021 Al 30/jun/2021</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="21"/>
   <Row ss:AutoFitHeight="0" ss:Height="2.25"/>
   <Row ss:AutoFitHeight="0" ss:Height="2.25">
    <Cell ss:Index="3" ss:MergeAcross="2" ss:StyleID="s76"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="14" ss:MergeDown="4" ss:StyleID="s80"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="4" ss:StyleID="s69"><Data
      ss:Type="String"></Data></Cell>
    <Cell ss:Index="24" ss:MergeAcross="1" ss:MergeDown="4" ss:StyleID="s69"><Data
      ss:Type="String">03:51 p.m.</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="26.25">
    <Cell ss:Index="3" ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s76"><Data
      ss:Type="String">Rep: rptEstadoCambiosSituacionFinancieraC</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="2.5499999999999998"/>
   <Row ss:AutoFitHeight="0" ss:Height="1.9500000000000002">
    <Cell ss:Index="23" ss:MergeDown="1" ss:StyleID="s69"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="2.25"/>
   <Row ss:AutoFitHeight="0" ss:Height="0.75">
    <Cell ss:MergeAcross="9" ss:StyleID="s81"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="2" ss:MergeDown="1" ss:StyleID="s84"><Data
      ss:Type="String">2021</Data></Cell>
    <Cell ss:StyleID="s81"><Data ss:Type="String"></Data></Cell>
    <Cell ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s84"><Data
      ss:Type="String">2020</Data></Cell>
    <Cell ss:MergeAcross="12" ss:StyleID="s81"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="13.5">
    <Cell ss:Index="18" ss:MergeAcross="3" ss:StyleID="s85"><Data ss:Type="String">Origen</Data></Cell>
    <Cell ss:Index="23" ss:MergeAcross="5" ss:StyleID="s85"><Data ss:Type="String">Aplicación</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="9.4500000000000011">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s96"><Data ss:Type="String">ACTUALIZACIÓN DE LA HACIENDA PÚBLICA/PATRIMONIO</Data></Cell>
    <Cell ss:Index="11" ss:MergeAcross="2" ss:MergeDown="1" ss:StyleID="s98"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="15" ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s98"><Data
      ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="0.75"/>
   <Row ss:AutoFitHeight="0" ss:Height="9.3000000000000007">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s92"><Data ss:Type="String">HACIENDA PÚBLICA /PATRIMONIO GENERADO</Data></Cell>
    <Cell ss:Index="11" ss:MergeAcross="2" ss:MergeDown="1" ss:StyleID="s94"><Data
      ss:Type="Number">918053.52</Data></Cell>
    <Cell ss:Index="15" ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s94"><Data
      ss:Type="Number">738230.54</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="3" ss:MergeDown="1" ss:StyleID="s94"><Data
      ss:Type="Number">179822.98</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="1.05"/>
   <Row ss:AutoFitHeight="0" ss:Height="1.9500000000000002">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:MergeDown="1" ss:StyleID="s96"><Data
      ss:Type="String">RESULTADOS DEL EJERCICIO (AHORRO/ DESAHORRO)</Data></Cell>
    <Cell ss:Index="11" ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s98"><Data
      ss:Type="Number">179822.98</Data></Cell>
    <Cell ss:Index="15" ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s98"><Data
      ss:Type="Number">47219.22</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="3" ss:MergeDown="2" ss:StyleID="s98"><Data
      ss:Type="Number">132603.76</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="7.5"/>
   <Row ss:AutoFitHeight="0" ss:Height="0.75"/>
   <Row ss:AutoFitHeight="0" ss:Height="9.4500000000000011">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s96"><Data ss:Type="String">RESULTADOS DE EJERCICIOS ANTERIORES</Data></Cell>
    <Cell ss:Index="11" ss:MergeAcross="2" ss:MergeDown="1" ss:StyleID="s98"><Data
      ss:Type="Number">738230.54</Data></Cell>
    <Cell ss:Index="15" ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s98"><Data
      ss:Type="Number">691011.32</Data></Cell>
    <Cell ss:Index="18" ss:MergeAcross="3" ss:MergeDown="1" ss:StyleID="s98"><Data
      ss:Type="Number">47219.22</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="0.75"/>
   <Row ss:AutoFitHeight="0" ss:Height="9.4500000000000011">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s96"><Data ss:Type="String">REVALÚOS</Data></Cell>
    <Cell ss:Index="11" ss:MergeAcross="2" ss:MergeDown="1" ss:StyleID="s98"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="15" ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s98"><Data
      ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="0.75"/>
   <Row ss:AutoFitHeight="0" ss:Height="9.4500000000000011">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s96"><Data ss:Type="String">RESERVAS</Data></Cell>
    <Cell ss:Index="11" ss:MergeAcross="2" ss:MergeDown="1" ss:StyleID="s98"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="15" ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s98"><Data
      ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="0.75"/>
   <Row ss:AutoFitHeight="0" ss:Height="9.4500000000000011">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s96"><Data ss:Type="String">RECTIFICACIONES DE RESULTADOS DE EJERCICIOS ANTERIORES</Data></Cell>
    <Cell ss:Index="11" ss:MergeAcross="2" ss:MergeDown="1" ss:StyleID="s98"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="15" ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s98"><Data
      ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="0.75"/>
   <Row ss:AutoFitHeight="0" ss:Height="9.3000000000000007">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s92"><Data ss:Type="String">EXCESO O INSUFICIENCIA EN LA ACTUALIZACIÓN DE LA HACIENDA PÚBLICA/ PATRIMONIO</Data></Cell>
    <Cell ss:Index="11" ss:MergeAcross="2" ss:MergeDown="1" ss:StyleID="s94"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="15" ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s94"><Data
      ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="1.05"/>
   <Row ss:AutoFitHeight="0" ss:Height="1.9500000000000002">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:MergeDown="1" ss:StyleID="s96"><Data
      ss:Type="String">RESULTADO POR POSICIÓN MONETARIA</Data></Cell>
    <Cell ss:Index="11" ss:MergeAcross="2" ss:MergeDown="2" ss:StyleID="s98"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="15" ss:MergeAcross="1" ss:MergeDown="2" ss:StyleID="s98"><Data
      ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="7.5"/>
   <Row ss:AutoFitHeight="0" ss:Height="0.75"/>
   <Row ss:AutoFitHeight="0" ss:Height="9.4500000000000011">
    <Cell ss:Index="3" ss:MergeAcross="6" ss:StyleID="s96"><Data ss:Type="String">RESULTADO POR TENENCIA DE ACTIVOS NO MONETARIOS</Data></Cell>
    <Cell ss:Index="11" ss:MergeAcross="2" ss:MergeDown="1" ss:StyleID="s98"><Data
      ss:Type="Number">0</Data></Cell>
    <Cell ss:Index="15" ss:MergeAcross="1" ss:MergeDown="1" ss:StyleID="s98"><Data
      ss:Type="Number">0</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="0.75"/>
   <Row ss:AutoFitHeight="0" ss:Height="14.25"/>
   <Row ss:AutoFitHeight="0" ss:Height="14.25">
    <Cell ss:Index="2" ss:MergeAcross="13" ss:StyleID="s100"><Data ss:Type="String">“Bajo protesta de decir verdad declaramos que los Estados Financieros y sus notas, son razonablemente correctos y son responsabilidad del emisor”.</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="49.5"/>
   <Row ss:AutoFitHeight="0" ss:Height="0.75">
    <Cell ss:Index="7" ss:MergeAcross="1" ss:StyleID="s81"><Data ss:Type="String"></Data></Cell>
    <Cell ss:Index="12" ss:MergeAcross="9" ss:StyleID="s81"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="13.5">
    <Cell ss:Index="7" ss:MergeAcross="1" ss:StyleID="s102"><Data ss:Type="String">L.G.H TANIA AZPEITIA SALAZAR </Data></Cell>
    <Cell ss:Index="12" ss:MergeAcross="9" ss:StyleID="s102"><Data ss:Type="String">L.C. EVELIN MEJIA VIVEROS </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="4.2"/>
   <Row ss:AutoFitHeight="0" ss:Height="14.25">
    <Cell ss:Index="7" ss:MergeAcross="1" ss:StyleID="s102"><Data ss:Type="String">DIRECTORA DEL SMDIF</Data></Cell>
    <Cell ss:Index="12" ss:MergeAcross="9" ss:StyleID="s102"><Data ss:Type="String">CONTADOR SMDIF</Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="24"/>
   <Row ss:AutoFitHeight="0" ss:Height="0.75">
    <Cell ss:Index="7" ss:MergeAcross="1" ss:StyleID="s81"><Data ss:Type="String"></Data></Cell>
    <Cell ss:Index="12" ss:MergeAcross="9" ss:MergeDown="1" ss:StyleID="s102"><Data
      ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="13.5">
    <Cell ss:Index="7" ss:MergeAcross="1" ss:StyleID="s102"><Data ss:Type="String">L.A.E JOSE EMMANUEL MEJIA HERNANDEZ </Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="2.6999999999999997"/>
   <Row ss:AutoFitHeight="0" ss:Height="14.25">
    <Cell ss:Index="7" ss:MergeAcross="1" ss:StyleID="s102"><Data ss:Type="String">COMISARIO DEL SMDIF</Data></Cell>
    <Cell ss:Index="12" ss:MergeAcross="9" ss:StyleID="s102"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="25.5"/>
   <Row ss:AutoFitHeight="0" ss:Height="14.25">
    <Cell ss:Index="7" ss:MergeAcross="1" ss:StyleID="s102"><Data ss:Type="String"></Data></Cell>
    <Cell ss:Index="12" ss:MergeAcross="9" ss:StyleID="s102"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="4.2"/>
   <Row ss:AutoFitHeight="0" ss:Height="14.25">
    <Cell ss:Index="7" ss:MergeAcross="1" ss:StyleID="s102"><Data ss:Type="String"></Data></Cell>
    <Cell ss:Index="12" ss:MergeAcross="9" ss:StyleID="s102"><Data ss:Type="String"></Data></Cell>
   </Row>
   <Row ss:AutoFitHeight="0" ss:Height="166.8"/>
   <Row ss:AutoFitHeight="0" ss:Height="14.25">
    <Cell ss:Index="27" ss:MergeAcross="1" ss:StyleID="s69"><Data ss:Type="String">Page 2</Data></Cell>
   </Row>
  </Table>
  <WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
   <PageSetup>
    <Layout x:Orientation="Landscape"/>
    <PageMargins x:Bottom="0.2" x:Left="0.08" x:Right="0.08" x:Top="0.2"/>
   </PageSetup>
   <Unsynced/>
   <Print>
    <ValidPrinterInfo/>
    <VerticalResolution>0</VerticalResolution>
   </Print>
   <Selected/>
   <TopRowVisible>75</TopRowVisible>
   <ProtectObjects>False</ProtectObjects>
   <ProtectScenarios>False</ProtectScenarios>
  </WorksheetOptions>
  <PageBreaks xmlns="urn:schemas-microsoft-com:office:excel">
   <RowBreaks>
    <RowBreak>
     <Row>114</Row>
    </RowBreak>
    <RowBreak>
     <Row>172</Row>
    </RowBreak>
   </RowBreaks>
  </PageBreaks>
 </Worksheet>
</Workbook>
